FURE OG LINDVIK AS

6799 OPPSTRYN

Finances

Share Ownership

Return on Equity

−1,62 %

Current Ratio

0,4

Debt-to-Equity Ratio

3,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	104 000	116 000	127 000
Net Income	−9 000	−60 000	−14 000	−1 000
Total Assets	2 605 000	2 595 000	2 623 000	2 717 000
Total Equity	555 000	564 000	624 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	104 000	116 000	127 000
Expenditure	49 000	100 000	59 000	48 000
Operating Profit	77 000	4 000	56 000	79 000
Financial Income	0	0	0	0
Financial Costs	86 000	65 000	73 000	80 000
Financial Balance	−86 000	−65 000	−73 000	−80 000
Earnings Before Tax	−9 000	−60 000	−17 000	−1 000
Tax	0	0	−4 000	0
Net Income	−9 000	−60 000	−14 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 567 000	2 567 000	2 567 000	2 567 000
Total Current Assets	38 000	28 000	56 000	150 000
Total Assets	2 605 000	2 595 000	2 623 000	2 717 000
Total Retained Equity	−79 000	−70 000	−10 000	3 000
Total Equity	555 000	564 000	624 000	103 000
Total Long-Term Debt	1 954 000	1 954 000	1 996 000	2 074 000
Total Current Debt	95 000	77 000	3 000	540 000
Total Equity and Debt	2 605 000	2 595 000	2 623 000	2 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−1 000	0	0
Other Income	126 000	105 000	116 000	127 000
Revenue	126 000	104 000	116 000	127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	100 000	59 000	48 000
Operating Profit	77 000	4 000	56 000	79 000
Financial Income	0	0	0	0
Financial Costs	86 000	65 000	73 000	80 000
Financial Balance	−86 000	−65 000	−73 000	−80 000
Dividends	0	0	0	0
Net Income	−9 000	−60 000	−14 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 567 000	2 567 000	2 567 000	2 567 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 567 000	2 567 000	2 567 000	2 567 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 567 000	2 567 000	2 567 000	2 567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	20 000	46 000	144 000
Total Current Assets	38 000	28 000	56 000	150 000
Total Assets	2 605 000	2 595 000	2 623 000	2 717 000
Total Equity	555 000	564 000	624 000	103 000
Short-Term Group Debt	0	0	0	534 000
Total Long-Term Debt	1 954 000	1 954 000	1 996 000	2 074 000
Creditors	20 000	4 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	73 000	3 000	4 000
Total Current Debt	95 000	77 000	3 000	540 000
Total Equity and Debt	2 605 000	2 595 000	2 623 000	2 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,62 %	−10,64 %	−2,24 %	−0,97 %
Debt-to-Equity Ratio	3,52	3,46	3,2	20,14
Operating Profit Margin	61,11 %	3,85 %	48,28 %	62,2 %
Current Ratio	0,4	0,36	18,67	0,28
Quick Ratio	0,4	0,36	18,67	0,28
Equity Ratio	0,21	0,22	0,24	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %