EVENTYRISK AS

0672 OSLO

Finances

Share Ownership

Return on Equity

77,26 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 380 000	636 000	502 000	385 000
Net Income	265 000	46 000	55 000	26 000
Total Assets	930 000	615 000	99 000	56 000
Total Equity	343 000	22 000	60 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 380 000	636 000	502 000	385 000
Expenditure	1 041 000	588 000	447 000	358 000
Operating Profit	339 000	48 000	55 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	339 000	48 000	55 000	26 000
Tax	75 000	2 000	0	0
Net Income	265 000	46 000	55 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	20 000	0
Total Current Assets	930 000	603 000	79 000	56 000
Total Assets	930 000	615 000	99 000	56 000
Total Retained Equity	319 000	−2 000	0	−13 000
Total Equity	343 000	22 000	60 000	3 000
Total Long-Term Debt	0	3 000	40 000	0
Total Current Debt	587 000	535 000	0	53 000
Total Equity and Debt	930 000	560 000	99 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 380 000	636 000	502 000	384 000
Other Income	0	0	0	1 000
Revenue	1 380 000	636 000	502 000	385 000
Cost of Goods Sold	321 000	305 000	0	226 000
Salary Costs	280 000	0	0	0
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 041 000	588 000	447 000	358 000
Operating Profit	339 000	48 000	55 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	265 000	46 000	55 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	20 000	0
Fixtures	0	12 000	0	0
Total Tangible Assets	0	12 000	20 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	928 000	607 000	83 000	59 000
Total Current Assets	930 000	603 000	79 000	56 000
Total Assets	930 000	615 000	99 000	56 000
Total Equity	343 000	22 000	60 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	40 000	0
Creditors	45 000	11 000	0	11 000
Unpaid Taxes	146 000	−16 000	0	0
Dividends	0	0	0	0
Other Current Debt	322 000	42 000	0	42 000
Total Current Debt	587 000	535 000	0	53 000
Total Equity and Debt	930 000	560 000	99 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,26 %	209,09 %	91,67 %	866,67 %
Debt-to-Equity Ratio	0	0,14	0,67	0
Operating Profit Margin	24,57 %	7,55 %	10,96 %	6,75 %
Current Ratio	1,58	1,13	-	1,06
Quick Ratio	1,58	1,13	-	1,06
Equity Ratio	0,37	0,04	0,61	0,05
Gross Profit Margin	76,74 %	52,04 %	100 %	41,3 %