ERIKSTADVEIEN 70 BOLIGSAMEIE

8206 FAUSKE

Finances

Share Ownership

Return on Equity

61,45 %

Current Ratio

0,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 860 000	1 327 000	1 002 000	1 346 000
Net Income	969 000	137 000	−26 000	95 000
Total Assets	7 285 000	5 972 000	719 000	721 000
Total Equity	1 577 000	609 000	472 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 860 000	1 327 000	1 002 000	1 346 000
Expenditure	894 000	1 189 000	1 029 000	1 251 000
Operating Profit	967 000	138 000	−27 000	95 000
Financial Income	2 000	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	1 000	0
Earnings Before Tax	969 000	137 000	−26 000	95 000
Tax	0	0	0	0
Net Income	969 000	137 000	−26 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 581 000	2 090 000	100 000	79 000
Total Current Assets	1 704 000	3 882 000	619 000	642 000
Total Assets	7 285 000	5 972 000	719 000	721 000
Total Retained Equity	1 577 000	609 000	472 000	498 000
Total Equity	1 577 000	609 000	472 000	498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 707 000	5 363 000	247 000	223 000
Total Equity and Debt	7 285 000	5 972 000	719 000	721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	0	0	0
Other Income	1 844 000	1 327 000	1 002 000	1 346 000
Revenue	1 860 000	1 327 000	1 002 000	1 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	107 000	15 000	17 000	14 000
Depreciation	29 000	28 000	22 000	21 000
Impairment	0	0	0	0
Expenditure	894 000	1 189 000	1 029 000	1 251 000
Operating Profit	967 000	138 000	−27 000	95 000
Financial Income	2 000	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	969 000	137 000	−26 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 581 000	2 090 000	100 000	79 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 581 000	2 090 000	100 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 581 000	2 090 000	100 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 688 000	3 864 000	418 000	479 000
Total Current Assets	1 704 000	3 882 000	619 000	642 000
Total Assets	7 285 000	5 972 000	719 000	721 000
Total Equity	1 577 000	609 000	472 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	612 000	318 000	136 000	68 000
Unpaid Taxes	16 000	4 000	1 000	4 000
Dividends	0	0	0	0
Other Current Debt	79 000	42 000	110 000	151 000
Total Current Debt	5 707 000	5 363 000	247 000	223 000
Total Equity and Debt	7 285 000	5 972 000	719 000	721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,45 %	22,5 %	−5,51 %	19,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,99 %	10,4 %	−2,69 %	7,06 %
Current Ratio	0,3	0,72	2,51	2,88
Quick Ratio	0,3	0,72	2,51	2,88
Equity Ratio	0,22	0,1	0,66	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %