HOVE EIENDOM AS

4347 LYE

Finances

Share Ownership

Return on Equity

−8,68 %

Current Ratio

2,1

Debt-to-Equity Ratio

5,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	749 000	549 000	509 000	648 000
Net Income	−103 000	−224 000	−275 000	−124 000
Total Assets	7 322 000	7 687 000	8 181 000	8 662 000
Total Equity	1 186 000	1 288 000	1 512 000	1 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	749 000	549 000	509 000	648 000
Expenditure	571 000	582 000	587 000	587 000
Operating Profit	178 000	−33 000	−77 000	61 000
Financial Income	5 000	0	3 000	0
Financial Costs	315 000	254 000	278 000	325 000
Financial Balance	−310 000	−254 000	−275 000	−325 000
Earnings Before Tax	−132 000	−287 000	−352 000	−264 000
Tax	−29 000	−63 000	−77 000	−140 000
Net Income	−103 000	−224 000	−275 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 261 000	7 680 000	8 065 000	8 435 000
Total Current Assets	61 000	7 000	116 000	227 000
Total Assets	7 322 000	7 687 000	8 181 000	8 662 000
Total Retained Equity	0	0	206 000	0
Total Equity	1 186 000	1 288 000	1 512 000	1 306 000
Total Long-Term Debt	6 108 000	6 368 000	6 642 000	6 837 000
Total Current Debt	29 000	30 000	26 000	518 000
Total Equity and Debt	7 322 000	7 687 000	8 181 000	8 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 000	0	0	0
Other Income	571 000	549 000	509 000	648 000
Revenue	749 000	549 000	509 000	648 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	448 000	448 000	448 000	437 000
Impairment	0	0	0	0
Expenditure	571 000	582 000	587 000	587 000
Operating Profit	178 000	−33 000	−77 000	61 000
Financial Income	5 000	0	3 000	0
Financial Costs	315 000	254 000	278 000	325 000
Financial Balance	−310 000	−254 000	−275 000	−325 000
Dividends	0	0	0	0
Net Income	−103 000	−224 000	−275 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	309 000	281 000	217 000	140 000
Real Eastate	6 952 000	7 400 000	7 847 000	8 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 952 000	7 400 000	7 847 000	8 295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 261 000	7 680 000	8 065 000	8 435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	7 000	116 000	43 000
Total Current Assets	61 000	7 000	116 000	227 000
Total Assets	7 322 000	7 687 000	8 181 000	8 662 000
Total Equity	1 186 000	1 288 000	1 512 000	1 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 108 000	6 368 000	6 642 000	6 837 000
Creditors	2 000	9 000	9 000	2 000
Unpaid Taxes	25 000	21 000	17 000	21 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	495 000
Total Current Debt	29 000	30 000	26 000	518 000
Total Equity and Debt	7 322 000	7 687 000	8 181 000	8 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,68 %	−17,39 %	−18,19 %	−9,49 %
Debt-to-Equity Ratio	5,15	4,94	4,39	5,24
Operating Profit Margin	23,77 %	−6,01 %	−15,13 %	9,41 %
Current Ratio	2,1	0,23	4,46	0,44
Quick Ratio	2,1	0,23	4,46	0,44
Equity Ratio	0,16	0,17	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %