EIERSEKSJONSSAMEIET ÅSVEIEN 10

4017 STAVANGER

Finances

Share Ownership

Return on Equity

29,55 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	209 000	192 000	180 000
Net Income	39 000	30 000	1 000	31 000
Total Assets	148 000	109 000	87 000	91 000
Total Equity	132 000	92 000	63 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	209 000	192 000	180 000
Expenditure	183 000	179 000	192 000	150 000
Operating Profit	39 000	30 000	0	30 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	39 000	30 000	0	30 000
Tax	0	0	0	0
Net Income	39 000	30 000	1 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	22 000	0	0
Total Current Assets	128 000	87 000	87 000	91 000
Total Assets	148 000	109 000	87 000	91 000
Total Retained Equity	132 000	92 000	63 000	62 000
Total Equity	132 000	92 000	63 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	16 000	24 000	30 000
Total Equity and Debt	148 000	109 000	87 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	221 000	209 000	192 000	180 000
Revenue	221 000	209 000	192 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	179 000	192 000	150 000
Operating Profit	39 000	30 000	0	30 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	39 000	30 000	1 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	22 000	0	0
Total Tangible Assets	20 000	22 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	22 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	65 000	15 000	41 000
Total Current Assets	128 000	87 000	87 000	91 000
Total Assets	148 000	109 000	87 000	91 000
Total Equity	132 000	92 000	63 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	18 000	23 000
Total Current Debt	16 000	16 000	24 000	30 000
Total Equity and Debt	148 000	109 000	87 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,55 %	32,61 %	1,59 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,65 %	14,35 %	0 %	16,67 %
Current Ratio	8	5,44	3,63	3,03
Quick Ratio	8	5,44	3,63	3,03
Equity Ratio	0,89	0,84	0,72	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %