NORDBYJORDET PANORAMA AS

0278 OSLO

Finances

Share Ownership

Return on Equity

−0,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−50 000	1 673 000	−8 264 000	−3 000
Total Assets	7 980 000	8 138 000	8 463 000	6 203 000
Total Equity	7 980 000	8 030 000	30 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	16 000	8 019 000	3 000
Operating Profit	−34 000	−16 000	−8 019 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	96 000	320 000	0
Financial Balance	0	−96 000	−320 000	0
Earnings Before Tax	−34 000	−112 000	−8 338 000	−3 000
Tax	16 000	−1 785 000	−74 000	−1 000
Net Income	−50 000	1 673 000	−8 264 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 000
Total Current Assets	7 980 000	8 138 000	8 463 000	6 203 000
Total Assets	7 980 000	8 138 000	8 463 000	6 203 000
Total Retained Equity	7 950 000	8 000 000	0	−3 000
Total Equity	7 980 000	8 030 000	30 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	108 000	8 433 000	6 176 000
Total Equity and Debt	7 980 000	8 138 000	8 463 000	6 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	8 000 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	16 000	8 019 000	3 000
Operating Profit	−34 000	−16 000	−8 019 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	96 000	320 000	0
Financial Balance	0	−96 000	−320 000	0
Dividends	0	0	0	0
Net Income	−50 000	1 673 000	−8 264 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 000
Stock	0	0	0	6 176 000
Total Investments	0	0	0	0
Cash, Bank	0	9 000	9 000	9 000
Total Current Assets	7 980 000	8 138 000	8 463 000	6 203 000
Total Assets	7 980 000	8 138 000	8 463 000	6 203 000
Total Equity	7 980 000	8 030 000	30 000	27 000
Short-Term Group Debt	0	108 000	8 339 000	6 176 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	108 000	8 433 000	6 176 000
Total Equity and Debt	7 980 000	8 138 000	8 463 000	6 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,63 %	20,83 %	−27 546,67 %	−11,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	75,35	1	1
Quick Ratio	-	75,35	1	-
Equity Ratio	1	0,99	0	0
Gross Profit Margin	-	-	-	-