company

KIRKEBUKTA SAMEIE

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

93,59 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	192 000	188 000	187 000
Net Income	−73 000	−73 000	4 000	−25 000
Total Assets	11 000	19 000	74 000	84 000
Total Equity	−78 000	−5 000	68 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	192 000	188 000	187 000
Expenditure	320 000	265 000	183 000	214 000
Operating Profit	−73 000	−73 000	5 000	−26 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	−73 000	−73 000	4 000	−25 000
Tax	0	0	0	0
Net Income	−73 000	−73 000	4 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	19 000	74 000	84 000
Total Assets	11 000	19 000	74 000	84 000
Total Retained Equity	−78 000	−5 000	68 000	64 000
Total Equity	−78 000	−5 000	68 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	24 000	6 000	20 000
Total Equity and Debt	11 000	19 000	74 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	248 000	192 000	188 000	187 000
Revenue	248 000	192 000	188 000	187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	13 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	320 000	265 000	183 000	214 000
Operating Profit	−73 000	−73 000	5 000	−26 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	−73 000	−73 000	4 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	0	74 000	83 000
Total Current Assets	11 000	19 000	74 000	84 000
Total Assets	11 000	19 000	74 000	84 000
Total Equity	−78 000	−5 000	68 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	9 000	4 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	15 000	1 000	1 000
Total Current Debt	89 000	24 000	6 000	20 000
Total Equity and Debt	11 000	19 000	74 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,59 %	1 460 %	5,88 %	−39,06 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−29,44 %	−38,02 %	2,66 %	−13,9 %
Current Ratio	0,12	0,79	12,33	4,2
Quick Ratio	0,12	0,79	12,33	4,2
Equity Ratio	−7,09	−0,26	0,92	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English