RPR EIGEDOM AS

6082 GURSKEN

Finances

Share Ownership

Return on Equity

28,54 %

Current Ratio

4,08

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 641 000	2 161 000	2 392 000	3 286 000
Net Income	1 585 000	238 000	525 000	872 000
Total Assets	11 560 000	10 408 000	11 713 000	10 832 000
Total Equity	5 554 000	3 969 000	4 016 000	3 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 641 000	2 161 000	2 392 000	3 286 000
Expenditure	1 612 000	1 840 000	1 638 000	1 963 000
Operating Profit	2 029 000	321 000	754 000	1 324 000
Financial Income	1 000	0	0	0
Financial Costs	21 000	54 000	87 000	102 000
Financial Balance	−20 000	−54 000	−87 000	−102 000
Earnings Before Tax	2 009 000	267 000	667 000	1 221 000
Tax	424 000	29 000	142 000	349 000
Net Income	1 585 000	238 000	525 000	872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 527 000	9 057 000	9 529 000	8 378 000
Total Current Assets	3 034 000	1 350 000	2 184 000	2 454 000
Total Assets	11 560 000	10 408 000	11 713 000	10 832 000
Total Retained Equity	5 438 000	3 853 000	3 899 000	3 375 000
Total Equity	5 554 000	3 969 000	4 016 000	3 491 000
Total Long-Term Debt	5 263 000	5 811 000	1 550 000	2 150 000
Total Current Debt	743 000	628 000	6 147 000	5 192 000
Total Equity and Debt	11 560 000	10 408 000	11 713 000	10 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	0	0	0
Other Income	3 634 000	2 161 000	2 392 000	3 286 000
Revenue	3 641 000	2 161 000	2 392 000	3 286 000
Cost of Goods Sold	27 000	7 000	0	0
Salary Costs	0	0	0	0
Depreciation	291 000	472 000	650 000	529 000
Impairment	0	0	0	0
Expenditure	1 612 000	1 840 000	1 638 000	1 963 000
Operating Profit	2 029 000	321 000	754 000	1 324 000
Financial Income	1 000	0	0	0
Financial Costs	21 000	54 000	87 000	102 000
Financial Balance	−20 000	−54 000	−87 000	−102 000
Dividends	0	285 000	0	0
Net Income	1 585 000	238 000	525 000	872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 502 000	9 057 000	9 529 000	8 378 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	8 527 000	9 057 000	9 529 000	8 378 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 527 000	9 057 000	9 529 000	8 378 000
Stock	0	0	0	401 000
Total Investments	0	0	0	0
Cash, Bank	2 113 000	19 000	154 000	1 209 000
Total Current Assets	3 034 000	1 350 000	2 184 000	2 454 000
Total Assets	11 560 000	10 408 000	11 713 000	10 832 000
Total Equity	5 554 000	3 969 000	4 016 000	3 491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 263 000	5 811 000	1 550 000	2 150 000
Creditors	721 000	102 000	1 230 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	285 000	0	0
Other Current Debt	0	212 000	4 775 000	4 825 000
Total Current Debt	743 000	628 000	6 147 000	5 192 000
Total Equity and Debt	11 560 000	10 408 000	11 713 000	10 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,54 %	6 %	13,07 %	24,98 %
Debt-to-Equity Ratio	0,95	1,46	0,39	0,62
Operating Profit Margin	55,73 %	14,85 %	31,52 %	40,29 %
Current Ratio	4,08	2,15	0,36	0,47
Quick Ratio	4,08	2,15	0,36	0,51
Equity Ratio	0,48	0,38	0,34	0,32
Gross Profit Margin	99,26 %	99,68 %	100 %	100 %