SALMA TRANSPORT AS

1825 TOMTER

Finances

Share Ownership

Return on Equity

56,64 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 509 000	5 872 000	6 404 000	6 922 000
Net Income	1 880 000	1 025 000	1 245 000	446 000
Total Assets	6 143 000	4 796 000	3 181 000	2 417 000
Total Equity	3 319 000	1 939 000	1 547 000	1 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 509 000	5 872 000	6 404 000	6 922 000
Expenditure	7 040 000	4 549 000	4 754 000	6 307 000
Operating Profit	2 469 000	1 322 000	1 650 000	615 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	59 000	11 000	50 000	40 000
Financial Balance	−59 000	−9 000	−49 000	−39 000
Earnings Before Tax	2 410 000	1 314 000	1 601 000	575 000
Tax	530 000	289 000	356 000	130 000
Net Income	1 880 000	1 025 000	1 245 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	631 000	576 000	429 000	553 000
Total Current Assets	5 512 000	4 220 000	2 753 000	1 864 000
Total Assets	6 143 000	4 796 000	3 181 000	2 417 000
Total Retained Equity	3 289 000	1 909 000	1 517 000	1 202 000
Total Equity	3 319 000	1 939 000	1 547 000	1 232 000
Total Long-Term Debt	0	0	21 000	21 000
Total Current Debt	2 825 000	2 857 000	1 614 000	1 164 000
Total Equity and Debt	6 143 000	4 796 000	3 181 000	2 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 506 000	5 846 000	6 380 000	6 896 000
Other Income	4 000	26 000	24 000	26 000
Revenue	9 509 000	5 872 000	6 404 000	6 922 000
Cost of Goods Sold	1 270 000	892 000	1 285 000	2 098 000
Salary Costs	3 800 000	2 132 000	1 544 000	2 637 000
Depreciation	278 000	179 000	157 000	171 000
Impairment	0	0	0	0
Expenditure	7 040 000	4 549 000	4 754 000	6 307 000
Operating Profit	2 469 000	1 322 000	1 650 000	615 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	59 000	11 000	50 000	40 000
Financial Balance	−59 000	−9 000	−49 000	−39 000
Dividends	500 000	500 000	800 000	0
Net Income	1 880 000	1 025 000	1 245 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	10 000	10 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	610 000	567 000	419 000	542 000
Total Tangible Assets	610 000	567 000	419 000	542 000
Total Fiancial Fixed Assets	0	0	0	11 000
Total Fixed Assets	631 000	576 000	429 000	553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 326 000	3 513 000	2 051 000	1 779 000
Total Current Assets	5 512 000	4 220 000	2 753 000	1 864 000
Total Assets	6 143 000	4 796 000	3 181 000	2 417 000
Total Equity	3 319 000	1 939 000	1 547 000	1 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	21 000	21 000
Creditors	418 000	483 000	10 000	102 000
Unpaid Taxes	495 000	690 000	224 000	684 000
Dividends	500 000	500 000	800 000	0
Other Current Debt	869 000	896 000	207 000	475 000
Total Current Debt	2 825 000	2 857 000	1 614 000	1 164 000
Total Equity and Debt	6 143 000	4 796 000	3 181 000	2 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,64 %	52,86 %	80,48 %	36,2 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	25,96 %	22,51 %	25,77 %	8,88 %
Current Ratio	1,95	1,48	1,71	1,6
Quick Ratio	1,95	1,48	1,71	1,6
Equity Ratio	0,54	0,4	0,49	0,51
Gross Profit Margin	86,64 %	84,81 %	79,93 %	69,69 %