FRIENDSTA AS

5052 BERGEN

Finances

Share Ownership

Return on Equity

10,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	0	285 000	0
Net Income	3 000	−10 000	132 000	−103 000
Total Assets	28 000	25 000	238 000	4 000
Total Equity	28 000	25 000	35 000	−97 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	0	285 000	0
Expenditure	224 000	10 000	150 000	102 000
Operating Profit	3 000	−10 000	135 000	−103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−10 000	135 000	−103 000
Tax	0	0	3 000	0
Net Income	3 000	−10 000	132 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	28 000	25 000	238 000	4 000
Total Assets	28 000	25 000	238 000	4 000
Total Retained Equity	3 000	1 000	11 000	−122 000
Total Equity	28 000	25 000	35 000	−97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	203 000	101 000
Total Equity and Debt	28 000	25 000	238 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	227 000	0	285 000	0
Other Income	0	0	0	0
Revenue	227 000	0	285 000	0
Cost of Goods Sold	208 000	0	136 000	90 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	224 000	10 000	150 000	102 000
Operating Profit	3 000	−10 000	135 000	−103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−10 000	132 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	25 000	237 000	4 000
Total Current Assets	28 000	25 000	238 000	4 000
Total Assets	28 000	25 000	238 000	4 000
Total Equity	28 000	25 000	35 000	−97 000
Short-Term Group Debt	0	0	200 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	101 000
Total Current Debt	0	0	203 000	101 000
Total Equity and Debt	28 000	25 000	238 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,71 %	−40 %	377,14 %	106,19 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	1,32 %	-	47,37 %	-
Current Ratio	-	-	1,17	0,04
Quick Ratio	-	-	1,17	0,04
Equity Ratio	1	1	0,15	−24,25
Gross Profit Margin	8,37 %	-	52,28 %	-