BACKHAND AS

4608 KRISTIANSAND S

Finances

Return on Equity

5,9 %

Current Ratio

12,33

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 264 000	1 354 000	1 280 000	1 137 000
Net Income	3 722 000	17 662 000	2 395 000	3 094 000
Total Assets	72 473 000	75 989 000	59 103 000	58 887 000
Total Equity	63 065 000	67 343 000	50 526 000	49 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 264 000	1 354 000	1 280 000	1 137 000
Expenditure	1 036 000	1 245 000	115 000	238 000
Operating Profit	227 000	109 000	1 165 000	900 000
Financial Income	3 844 000	17 739 000	1 667 000	2 646 000
Financial Costs	174 000	146 000	217 000	303 000
Financial Balance	3 670 000	17 593 000	1 450 000	2 343 000
Earnings Before Tax	3 897 000	17 702 000	2 615 000	3 243 000
Tax	176 000	39 000	220 000	149 000
Net Income	3 722 000	17 662 000	2 395 000	3 094 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 215 000	11 200 000	57 959 000	57 945 000
Total Current Assets	61 258 000	64 789 000	1 144 000	941 000
Total Assets	72 473 000	75 989 000	59 103 000	58 887 000
Total Retained Equity	62 684 000	66 962 000	50 145 000	49 550 000
Total Equity	63 065 000	67 343 000	50 526 000	49 931 000
Total Long-Term Debt	4 439 000	5 500 000	6 475 000	7 400 000
Total Current Debt	4 969 000	3 146 000	2 102 000	1 555 000
Total Equity and Debt	72 473 000	75 989 000	59 103 000	58 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 264 000	1 354 000	1 280 000	1 137 000
Other Income	0	0	0	0
Revenue	1 264 000	1 354 000	1 280 000	1 137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	170 000	150 000	42 000	193 000
Depreciation	6 000	13 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 036 000	1 245 000	115 000	238 000
Operating Profit	227 000	109 000	1 165 000	900 000
Financial Income	3 844 000	17 739 000	1 667 000	2 646 000
Financial Costs	174 000	146 000	217 000	303 000
Financial Balance	3 670 000	17 593 000	1 450 000	2 343 000
Dividends	3 000 000	0	1 800 000	1 300 000
Net Income	3 722 000	17 662 000	2 395 000	3 094 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	13 000	0
Total Tangible Assets	15 000	0	13 000	0
Total Fiancial Fixed Assets	11 200 000	11 200 000	57 945 000	57 945 000
Total Fixed Assets	11 215 000	11 200 000	57 959 000	57 945 000
Stock	0	0	0	0
Total Investments	61 200 000	63 039 000	0	0
Cash, Bank	57 000	1 750 000	257 000	140 000
Total Current Assets	61 258 000	64 789 000	1 144 000	941 000
Total Assets	72 473 000	75 989 000	59 103 000	58 887 000
Total Equity	63 065 000	67 343 000	50 526 000	49 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 439 000	5 500 000	6 475 000	7 400 000
Creditors	1 000	6 000	1 000	0
Unpaid Taxes	93 000	91 000	74 000	99 000
Dividends	3 000 000	0	1 800 000	1 300 000
Other Current Debt	1 765 000	3 009 000	7 000	7 000
Total Current Debt	4 969 000	3 146 000	2 102 000	1 555 000
Total Equity and Debt	72 473 000	75 989 000	59 103 000	58 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,9 %	26,23 %	4,74 %	6,2 %
Debt-to-Equity Ratio	0,07	0,08	0,13	0,15
Operating Profit Margin	17,96 %	8,05 %	91,02 %	79,16 %
Current Ratio	12,33	20,59	0,54	0,61
Quick Ratio	12,33	20,59	0,54	0,61
Equity Ratio	0,87	0,89	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %