company

FEJA AS

1542 VESTBY

Finances

Share Ownership

Return on Equity

42,04 %

Current Ratio

1,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 632 000	4 046 000	3 530 000	3 118 000
Net Income	396 000	121 000	181 000	104 000
Total Assets	2 272 000	1 816 000	1 316 000	1 701 000
Total Equity	942 000	547 000	426 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 632 000	4 046 000	3 530 000	3 118 000
Expenditure	5 124 000	3 893 000	3 297 000	2 984 000
Operating Profit	509 000	154 000	233 000	133 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	1 000
Earnings Before Tax	509 000	155 000	233 000	133 000
Tax	113 000	34 000	52 000	30 000
Net Income	396 000	121 000	181 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	67 000	0	12 000
Total Current Assets	2 222 000	1 748 000	1 316 000	1 689 000
Total Assets	2 272 000	1 816 000	1 316 000	1 701 000
Total Retained Equity	912 000	517 000	396 000	214 000
Total Equity	942 000	547 000	426 000	244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 329 000	1 270 000	890 000	1 457 000
Total Equity and Debt	2 272 000	1 816 000	1 316 000	1 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 632 000	4 046 000	3 796 000	3 016 000
Other Income	0	0	−266 000	102 000
Revenue	5 632 000	4 046 000	3 530 000	3 118 000
Cost of Goods Sold	74 000	29 000	44 000	0
Salary Costs	4 522 000	3 276 000	2 743 000	2 653 000
Depreciation	18 000	13 000	0	0
Impairment	0	0	0	0
Expenditure	5 124 000	3 893 000	3 297 000	2 984 000
Operating Profit	509 000	154 000	233 000	133 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	1 000
Dividends	0	0	0	500 000
Net Income	396 000	121 000	181 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	67 000	0	0
Total Tangible Assets	50 000	67 000	0	0
Total Fiancial Fixed Assets	0	0	0	12 000
Total Fixed Assets	50 000	67 000	0	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 733 000	1 336 000	938 000	1 411 000
Total Current Assets	2 222 000	1 748 000	1 316 000	1 689 000
Total Assets	2 272 000	1 816 000	1 316 000	1 701 000
Total Equity	942 000	547 000	426 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	11 000	9 000	5 000
Unpaid Taxes	480 000	398 000	393 000	317 000
Dividends	0	0	0	500 000
Other Current Debt	707 000	813 000	436 000	605 000
Total Current Debt	1 329 000	1 270 000	890 000	1 457 000
Total Equity and Debt	2 272 000	1 816 000	1 316 000	1 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,04 %	22,12 %	42,49 %	42,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,04 %	3,81 %	6,6 %	4,27 %
Current Ratio	1,67	1,38	1,48	1,16
Quick Ratio	1,67	1,38	1,48	1,16
Equity Ratio	0,41	0,3	0,32	0,14
Gross Profit Margin	98,69 %	99,28 %	98,75 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English