WISELINE AS

7048 TRONDHEIM

Finances

Share Ownership

Return on Equity

−15,95 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	445 000	3 036 000	2 084 000	497 000
Net Income	−338 000	−488 000	166 000	−1 061 000
Total Assets	2 210 000	2 854 000	3 207 000	2 362 000
Total Equity	2 119 000	2 457 000	2 945 000	1 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	445 000	3 036 000	2 084 000	497 000
Expenditure	784 000	3 662 000	1 871 000	1 858 000
Operating Profit	−338 000	−625 000	214 000	−1 362 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−1 000	2 000
Earnings Before Tax	−338 000	−625 000	213 000	−1 360 000
Tax	0	−138 000	47 000	−299 000
Net Income	−338 000	−488 000	166 000	−1 061 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	572 000	572 000	434 000	481 000
Total Current Assets	1 638 000	2 283 000	2 773 000	1 881 000
Total Assets	2 210 000	2 854 000	3 207 000	2 362 000
Total Retained Equity	−2 365 000	−2 027 000	−1 539 000	−1 705 000
Total Equity	2 119 000	2 457 000	2 945 000	1 178 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	397 000	263 000	1 184 000
Total Equity and Debt	2 210 000	2 854 000	3 207 000	2 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	445 000	3 036 000	2 084 000	497 000
Other Income	0	0	0	0
Revenue	445 000	3 036 000	2 084 000	497 000
Cost of Goods Sold	0	0	2 000	454 000
Salary Costs	558 000	1 913 000	1 246 000	1 094 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	784 000	3 662 000	1 871 000	1 858 000
Operating Profit	−338 000	−625 000	214 000	−1 362 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−1 000	2 000
Dividends	0	0	0	0
Net Income	−338 000	−488 000	166 000	−1 061 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	572 000	572 000	434 000	481 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	572 000	572 000	434 000	481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 612 000	1 730 000	1 611 000	1 483 000
Total Current Assets	1 638 000	2 283 000	2 773 000	1 881 000
Total Assets	2 210 000	2 854 000	3 207 000	2 362 000
Total Equity	2 119 000	2 457 000	2 945 000	1 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	70 000	23 000
Unpaid Taxes	53 000	256 000	96 000	153 000
Dividends	0	0	0	0
Other Current Debt	38 000	141 000	97 000	1 007 000
Total Current Debt	91 000	397 000	263 000	1 184 000
Total Equity and Debt	2 210 000	2 854 000	3 207 000	2 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,95 %	−19,86 %	5,64 %	−90,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−75,96 %	−20,59 %	10,27 %	−274,04 %
Current Ratio	18	5,75	10,54	1,59
Quick Ratio	18	5,75	10,54	1,59
Equity Ratio	0,96	0,86	0,92	0,5
Gross Profit Margin	100 %	100 %	99,9 %	8,65 %