KINE IVERSEN AS

1088 OSLO

Finances

Share Ownership

Return on Equity

37,79 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 852 000	2 664 000	2 360 000	2 109 000
Net Income	413 000	447 000	393 000	195 000
Total Assets	1 543 000	2 061 000	1 544 000	1 164 000
Total Equity	1 093 000	1 679 000	1 233 000	840 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 852 000	2 664 000	2 360 000	2 109 000
Expenditure	2 326 000	2 093 000	1 856 000	1 860 000
Operating Profit	526 000	571 000	503 000	249 000
Financial Income	4 000	2 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	2 000	0	1 000
Earnings Before Tax	530 000	573 000	504 000	249 000
Tax	117 000	126 000	111 000	55 000
Net Income	413 000	447 000	393 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	400 000	0
Total Current Assets	1 143 000	1 661 000	1 144 000	1 164 000
Total Assets	1 543 000	2 061 000	1 544 000	1 164 000
Total Retained Equity	1 063 000	1 649 000	1 203 000	810 000
Total Equity	1 093 000	1 679 000	1 233 000	840 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	451 000	381 000	311 000	324 000
Total Equity and Debt	1 543 000	2 061 000	1 544 000	1 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 041 000	987 000	934 000	812 000
Other Income	1 811 000	1 677 000	1 426 000	1 296 000
Revenue	2 852 000	2 664 000	2 360 000	2 109 000
Cost of Goods Sold	566 000	562 000	484 000	361 000
Salary Costs	1 059 000	858 000	727 000	803 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 326 000	2 093 000	1 856 000	1 860 000
Operating Profit	526 000	571 000	503 000	249 000
Financial Income	4 000	2 000	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	3 000	2 000	0	1 000
Dividends	0	0	0	0
Net Income	413 000	447 000	393 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	400 000	400 000	0
Total Fixed Assets	400 000	400 000	400 000	0
Stock	80 000	63 000	35 000	48 000
Total Investments	0	0	0	0
Cash, Bank	905 000	1 436 000	983 000	958 000
Total Current Assets	1 143 000	1 661 000	1 144 000	1 164 000
Total Assets	1 543 000	2 061 000	1 544 000	1 164 000
Total Equity	1 093 000	1 679 000	1 233 000	840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	25 000	11 000	36 000
Unpaid Taxes	199 000	159 000	146 000	160 000
Dividends	0	0	0	0
Other Current Debt	100 000	72 000	44 000	74 000
Total Current Debt	451 000	381 000	311 000	324 000
Total Equity and Debt	1 543 000	2 061 000	1 544 000	1 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,79 %	26,62 %	31,87 %	23,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,44 %	21,43 %	21,31 %	11,81 %
Current Ratio	2,53	4,36	3,68	3,59
Quick Ratio	3,08	5,22	4,14	4,22
Equity Ratio	0,71	0,81	0,8	0,72
Gross Profit Margin	80,15 %	78,9 %	79,49 %	82,88 %