EIENDOMSKJØP ØST AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

127 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	26 966 000	23 006 000	53 000
Net Income	381 000	4 593 000	7 694 000	42 000
Total Assets	802 000	12 905 000	22 756 000	23 352 000
Total Equity	300 000	300 000	300 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	26 966 000	23 006 000	53 000
Expenditure	−184 000	21 077 000	13 141 000	0
Operating Profit	489 000	5 888 000	9 865 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	489 000	5 888 000	9 865 000	54 000
Tax	108 000	1 295 000	2 170 000	12 000
Net Income	381 000	4 593 000	7 694 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	8 676 000
Total Current Assets	802 000	12 905 000	22 756 000	14 676 000
Total Assets	802 000	12 905 000	22 756 000	23 352 000
Total Retained Equity	0	0	0	0
Total Equity	300 000	300 000	300 000	300 000
Total Long-Term Debt	0	0	0	9 164 000
Total Current Debt	502 000	12 605 000	22 456 000	13 888 000
Total Equity and Debt	802 000	12 905 000	22 756 000	23 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	306 000	26 966 000	23 006 000	53 000
Other Income	0	0	0	0
Revenue	306 000	26 966 000	23 006 000	53 000
Cost of Goods Sold	−240 000	21 040 000	13 119 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−184 000	21 077 000	13 141 000	0
Operating Profit	489 000	5 888 000	9 865 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	381 000	4 593 000	7 694 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	8 676 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	8 676 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	8 676 000
Stock	0	0	14 187 000	14 546 000
Total Investments	0	0	0	0
Cash, Bank	74 000	62 000	725 000	67 000
Total Current Assets	802 000	12 905 000	22 756 000	14 676 000
Total Assets	802 000	12 905 000	22 756 000	23 352 000
Total Equity	300 000	300 000	300 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 164 000
Creditors	13 000	88 000	12 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	489 000	12 517 000	9 865 000	0
Total Current Debt	502 000	12 605 000	22 456 000	13 888 000
Total Equity and Debt	802 000	12 905 000	22 756 000	23 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127 %	1 531 %	2 564,67 %	14 %
Debt-to-Equity Ratio	0	0	0	30,55
Operating Profit Margin	159,8 %	21,83 %	42,88 %	100 %
Current Ratio	1,6	1,02	1,01	1,06
Quick Ratio	1,6	1,02	2,75	−22,3
Equity Ratio	0,37	0,02	0,01	0,01
Gross Profit Margin	178,43 %	21,98 %	42,98 %	100 %