ZIGIS BYGG AS

3478 NÆRSNES

Finances

Share Ownership

Return on Equity

75 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 308 000	3 089 000	2 484 000	4 469 000
Net Income	132 000	213 000	−44 000	−108 000
Total Assets	1 347 000	928 000	525 000	964 000
Total Equity	176 000	44 000	−169 000	−125 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 308 000	3 089 000	2 484 000	4 469 000
Expenditure	5 165 000	2 875 000	2 524 000	4 575 000
Operating Profit	143 000	214 000	−40 000	−107 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	3 000	2 000	4 000	2 000
Financial Balance	0	−2 000	−3 000	−1 000
Earnings Before Tax	143 000	213 000	−44 000	−108 000
Tax	12 000	0	0	0
Net Income	132 000	213 000	−44 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	331 000	29 000	131 000	191 000
Total Current Assets	1 016 000	900 000	393 000	773 000
Total Assets	1 347 000	928 000	525 000	964 000
Total Retained Equity	146 000	14 000	−199 000	−155 000
Total Equity	176 000	44 000	−169 000	−125 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	1 165 000	884 000	693 000	1 089 000
Total Equity and Debt	1 347 000	928 000	525 000	964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 308 000	3 089 000	2 484 000	4 469 000
Other Income	0	0	0	0
Revenue	5 308 000	3 089 000	2 484 000	4 469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 528 000	2 438 000	2 013 000	3 716 000
Depreciation	54 000	28 000	29 000	25 000
Impairment	0	0	0	0
Expenditure	5 165 000	2 875 000	2 524 000	4 575 000
Operating Profit	143 000	214 000	−40 000	−107 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	3 000	2 000	4 000	2 000
Financial Balance	0	−2 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	132 000	213 000	−44 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	331 000	15 000	43 000	72 000
Total Tangible Assets	331 000	15 000	43 000	72 000
Total Fiancial Fixed Assets	0	14 000	88 000	119 000
Total Fixed Assets	331 000	29 000	131 000	191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	721 000	137 000	104 000
Total Current Assets	1 016 000	900 000	393 000	773 000
Total Assets	1 347 000	928 000	525 000	964 000
Total Equity	176 000	44 000	−169 000	−125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	39 000	21 000	12 000	62 000
Unpaid Taxes	803 000	652 000	373 000	530 000
Dividends	0	0	0	0
Other Current Debt	318 000	211 000	308 000	497 000
Total Current Debt	1 165 000	884 000	693 000	1 089 000
Total Equity and Debt	1 347 000	928 000	525 000	964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75 %	484,09 %	26,04 %	86,4 %
Debt-to-Equity Ratio	0,03	0	−0	−0
Operating Profit Margin	2,69 %	6,93 %	−1,61 %	−2,39 %
Current Ratio	0,87	1,02	0,57	0,71
Quick Ratio	0,87	1,02	0,57	0,71
Equity Ratio	0,13	0,05	−0,32	−0,13
Gross Profit Margin	100 %	100 %	100 %	100 %