VINJE INDUSTRI ELEKTRO AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,67 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	873 000	0	0	0
Net Income	26 000	−2 000	−52 000	−45 000
Total Assets	753 000	243 000	245 000	297 000
Total Equity	269 000	243 000	245 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	873 000	0	0	0
Expenditure	839 000	2 000	52 000	45 000
Operating Profit	33 000	−2 000	−52 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	33 000	−2 000	−52 000	−45 000
Tax	7 000	0	0	0
Net Income	26 000	−2 000	−52 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	753 000	243 000	245 000	297 000
Total Assets	753 000	243 000	245 000	297 000
Total Retained Equity	69 000	43 000	0	0
Total Equity	269 000	243 000	245 000	297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	484 000	0	0	0
Total Equity and Debt	753 000	243 000	245 000	297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	873 000	0	0	0
Other Income	0	0	0	0
Revenue	873 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	762 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	839 000	2 000	52 000	45 000
Operating Profit	33 000	−2 000	−52 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	26 000	−2 000	−52 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	243 000	245 000	179 000
Total Current Assets	753 000	243 000	245 000	297 000
Total Assets	753 000	243 000	245 000	297 000
Total Equity	269 000	243 000	245 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	0	0	0
Unpaid Taxes	349 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	0	0	0
Total Current Debt	484 000	0	0	0
Total Equity and Debt	753 000	243 000	245 000	297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,67 %	−0,82 %	−21,22 %	−15,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,78 %	-	-	-
Current Ratio	1,56	-	-	-
Quick Ratio	1,56	-	-	-
Equity Ratio	0,36	1	1	1
Gross Profit Margin	100 %	-	-	-