RESULTATBYGG AS

3230 SANDEFJORD

Finances

Share Ownership

Return on Equity

367,94 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 570 000	2 274 000	3 541 000	3 206 000
Net Income	482 000	−329 000	−19 000	825 000
Total Assets	370 000	147 000	650 000	478 000
Total Equity	131 000	−350 000	−22 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 570 000	2 274 000	3 541 000	3 206 000
Expenditure	2 052 000	2 603 000	3 560 000	2 378 000
Operating Profit	518 000	−328 000	−19 000	828 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−2 000
Earnings Before Tax	518 000	−329 000	−19 000	825 000
Tax	36 000	0	0	0
Net Income	482 000	−329 000	−19 000	825 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	66 000	94 000	97 000
Total Current Assets	305 000	80 000	556 000	381 000
Total Assets	370 000	147 000	650 000	478 000
Total Retained Equity	101 000	−380 000	−52 000	−33 000
Total Equity	131 000	−350 000	−22 000	−3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	239 000	497 000	671 000	481 000
Total Equity and Debt	370 000	147 000	650 000	478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 562 000	2 274 000	3 541 000	3 206 000
Other Income	8 000	0	0	0
Revenue	2 570 000	2 274 000	3 541 000	3 206 000
Cost of Goods Sold	1 073 000	1 213 000	1 642 000	1 042 000
Salary Costs	680 000	1 218 000	1 752 000	1 185 000
Depreciation	28 000	28 000	26 000	15 000
Impairment	0	0	0	0
Expenditure	2 052 000	2 603 000	3 560 000	2 378 000
Operating Profit	518 000	−328 000	−19 000	828 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	482 000	−329 000	−19 000	825 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	66 000	94 000	97 000
Total Tangible Assets	65 000	66 000	94 000	97 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	66 000	94 000	97 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	56 000	494 000	375 000
Total Current Assets	305 000	80 000	556 000	381 000
Total Assets	370 000	147 000	650 000	478 000
Total Equity	131 000	−350 000	−22 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	46 000	27 000	55 000
Unpaid Taxes	62 000	108 000	471 000	305 000
Dividends	0	0	0	0
Other Current Debt	92 000	344 000	174 000	121 000
Total Current Debt	239 000	497 000	671 000	481 000
Total Equity and Debt	370 000	147 000	650 000	478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	367,94 %	94 %	86,36 %	−27 500 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	20,16 %	−14,42 %	−0,54 %	25,83 %
Current Ratio	1,28	0,16	0,83	0,79
Quick Ratio	1,28	0,16	0,83	0,79
Equity Ratio	0,35	−2,38	−0,03	−0,01
Gross Profit Margin	58,25 %	46,66 %	53,63 %	67,5 %