BJØRKLID EIENDOM AS

9060 LYNGSEIDET

Finances

Share Ownership

Return on Equity

2,23 %

Current Ratio

10,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	983 000	834 000	726 000	662 000
Net Income	134 000	72 000	91 000	−81 000
Total Assets	6 227 000	6 015 000	5 854 000	5 803 000
Total Equity	6 021 000	5 887 000	5 815 000	5 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	983 000	834 000	726 000	662 000
Expenditure	770 000	711 000	634 000	742 000
Operating Profit	213 000	123 000	91 000	−81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	213 000	123 000	91 000	−81 000
Tax	79 000	51 000	0	0
Net Income	134 000	72 000	91 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 992 000	4 299 000	4 585 000	4 887 000
Total Current Assets	2 235 000	1 716 000	1 269 000	916 000
Total Assets	6 227 000	6 015 000	5 854 000	5 803 000
Total Retained Equity	33 000	−101 000	−173 000	−265 000
Total Equity	6 021 000	5 887 000	5 815 000	5 723 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	206 000	127 000	39 000	80 000
Total Equity and Debt	6 227 000	6 015 000	5 854 000	5 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	209 000	194 000	209 000	154 000
Other Income	774 000	640 000	516 000	507 000
Revenue	983 000	834 000	726 000	662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	307 000	305 000	301 000	301 000
Impairment	0	0	0	0
Expenditure	770 000	711 000	634 000	742 000
Operating Profit	213 000	123 000	91 000	−81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	134 000	72 000	91 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 983 000	4 276 000	4 569 000	4 863 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	22 000	16 000	24 000
Total Tangible Assets	3 992 000	4 299 000	4 585 000	4 887 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 992 000	4 299 000	4 585 000	4 887 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 159 000	1 463 000	1 020 000	842 000
Total Current Assets	2 235 000	1 716 000	1 269 000	916 000
Total Assets	6 227 000	6 015 000	5 854 000	5 803 000
Total Equity	6 021 000	5 887 000	5 815 000	5 723 000
Short-Term Group Debt	59 000	45 000	0	77 000
Total Long-Term Debt	0	0	0	0
Creditors	44 000	3 000	31 000	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	29 000	8 000	6 000
Total Current Debt	206 000	127 000	39 000	80 000
Total Equity and Debt	6 227 000	6 015 000	5 854 000	5 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	1,22 %	1,56 %	−1,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,67 %	14,75 %	12,53 %	−12,24 %
Current Ratio	10,85	13,51	32,54	11,45
Quick Ratio	10,85	13,51	32,54	11,45
Equity Ratio	0,97	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %