company

HOUSE OF HEGELUND AS

9130 HANSNES

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

0,33 %

Current Ratio

3,56

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	730 000	650 000	197 000	140 000
Net Income	19 000	142 000	5 620 000	33 000
Total Assets	7 097 000	7 214 000	7 245 000	1 651 000
Total Equity	5 731 000	5 712 000	5 570 000	−50 000

Income (NOK)	2022	2021	2020	2019
Revenue	730 000	650 000	197 000	140 000
Expenditure	768 000	498 000	49 000	103 000
Operating Profit	−39 000	152 000	147 000	36 000
Financial Income	58 000	2 000	5 473 000	0
Financial Costs	0	2 000	0	3 000
Financial Balance	58 000	0	5 473 000	−3 000
Earnings Before Tax	19 000	152 000	5 620 000	33 000
Tax	0	10 000	0	0
Net Income	19 000	142 000	5 620 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 016 000	6 081 000	7 169 000	604 000
Total Current Assets	1 082 000	1 133 000	75 000	1 047 000
Total Assets	7 097 000	7 214 000	7 245 000	1 651 000
Total Retained Equity	5 601 000	5 582 000	5 440 000	−180 000
Total Equity	5 731 000	5 712 000	5 570 000	−50 000
Total Long-Term Debt	1 063 000	1 197 000	1 675 000	1 684 000
Total Current Debt	304 000	304 000	0	18 000
Total Equity and Debt	7 097 000	7 214 000	7 245 000	1 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	730 000	650 000	50 000	1 000 000
Other Income	0	0	147 000	−860 000
Revenue	730 000	650 000	197 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	693 000	426 000	0	0
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	768 000	498 000	49 000	103 000
Operating Profit	−39 000	152 000	147 000	36 000
Financial Income	58 000	2 000	5 473 000	0
Financial Costs	0	2 000	0	3 000
Financial Balance	58 000	0	5 473 000	−3 000
Dividends	0	0	0	0
Net Income	19 000	142 000	5 620 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	31 000	54 000	78 000
Total Tangible Assets	8 000	31 000	54 000	78 000
Total Fiancial Fixed Assets	6 008 000	6 050 000	7 115 000	527 000
Total Fixed Assets	6 016 000	6 081 000	7 169 000	604 000
Stock	0	0	0	0
Total Investments	0	0	1 000	1 000
Cash, Bank	60 000	111 000	31 000	42 000
Total Current Assets	1 082 000	1 133 000	75 000	1 047 000
Total Assets	7 097 000	7 214 000	7 245 000	1 651 000
Total Equity	5 731 000	5 712 000	5 570 000	−50 000
Short-Term Group Debt	125 000	0	0	0
Total Long-Term Debt	1 063 000	1 197 000	1 675 000	1 684 000
Creditors	1 000	1 000	0	8 000
Unpaid Taxes	22 000	158 000	0	0
Dividends	0	0	0	0
Other Current Debt	156 000	135 000	0	10 000
Total Current Debt	304 000	304 000	0	18 000
Total Equity and Debt	7 097 000	7 214 000	7 245 000	1 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,33 %	2,49 %	100,9 %	−66 %
Debt-to-Equity Ratio	0,19	0,21	0,3	−33,68
Operating Profit Margin	−5,34 %	23,38 %	74,62 %	25,71 %
Current Ratio	3,56	3,73	-	58,17
Quick Ratio	3,56	3,73	-	58,17
Equity Ratio	0,81	0,79	0,77	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English