BILBYTT AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,97

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 000	66 000	9 000	80 000
Net Income	−30 000	47 000	3 000	9 000
Total Assets	36 000	82 000	21 000	16 000
Total Equity	0	69 000	20 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 000	66 000	9 000	80 000
Expenditure	76 000	5 000	5 000	68 000
Operating Profit	−30 000	61 000	4 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	61 000	4 000	12 000
Tax	0	13 000	1 000	3 000
Net Income	−30 000	47 000	3 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	36 000	82 000	21 000	16 000
Total Assets	36 000	82 000	21 000	16 000
Total Retained Equity	−30 000	39 000	−10 000	−21 000
Total Equity	0	69 000	20 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	13 000	1 000	7 000
Total Equity and Debt	36 000	82 000	21 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 000	66 000	9 000	80 000
Other Income	0	0	0	0
Revenue	46 000	66 000	9 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	5 000	5 000	68 000
Operating Profit	−30 000	61 000	4 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	47 000	3 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	82 000	21 000	16 000
Total Current Assets	36 000	82 000	21 000	16 000
Total Assets	36 000	82 000	21 000	16 000
Total Equity	0	69 000	20 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	37 000	0	0	4 000
Total Current Debt	37 000	13 000	1 000	7 000
Total Equity and Debt	36 000	82 000	21 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	68,12 %	15 %	100 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	−65,22 %	92,42 %	44,44 %	15 %
Current Ratio	0,97	6,31	21	2,29
Quick Ratio	0,97	6,31	21	2,29
Equity Ratio	0	0,84	0,95	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %