company

HOFFSVEIEN 10 A-C SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

39,96 %

Current Ratio

3,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 262 000	1 984 000	2 050 000	2 118 000
Net Income	207 000	−177 000	322 000	−287 000
Total Assets	717 000	507 000	571 000	584 000
Total Equity	518 000	311 000	488 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 262 000	1 984 000	2 050 000	2 118 000
Expenditure	2 057 000	2 161 000	1 731 000	2 400 000
Operating Profit	205 000	−177 000	319 000	−282 000
Financial Income	1 000	0	3 000	2 000
Financial Costs	0	0	0	7 000
Financial Balance	1 000	0	3 000	−5 000
Earnings Before Tax	207 000	−177 000	322 000	−287 000
Tax	0	0	0	0
Net Income	207 000	−177 000	322 000	−287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	717 000	507 000	571 000	584 000
Total Assets	717 000	507 000	571 000	584 000
Total Retained Equity	518 000	311 000	488 000	166 000
Total Equity	518 000	311 000	488 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	199 000	196 000	83 000	418 000
Total Equity and Debt	717 000	507 000	571 000	584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 262 000	1 984 000	2 050 000	2 118 000
Revenue	2 262 000	1 984 000	2 050 000	2 118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	80 000	77 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 057 000	2 161 000	1 731 000	2 400 000
Operating Profit	205 000	−177 000	319 000	−282 000
Financial Income	1 000	0	3 000	2 000
Financial Costs	0	0	0	7 000
Financial Balance	1 000	0	3 000	−5 000
Dividends	0	0	0	0
Net Income	207 000	−177 000	322 000	−287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	713 000	406 000	505 000	441 000
Total Current Assets	717 000	507 000	571 000	584 000
Total Assets	717 000	507 000	571 000	584 000
Total Equity	518 000	311 000	488 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	172 000	161 000	54 000	313 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	35 000	30 000	105 000
Total Current Debt	199 000	196 000	83 000	418 000
Total Equity and Debt	717 000	507 000	571 000	584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,96 %	−56,91 %	65,98 %	−172,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,06 %	−8,92 %	15,56 %	−13,31 %
Current Ratio	3,6	2,59	6,88	1,4
Quick Ratio	3,6	2,59	6,88	1,4
Equity Ratio	0,72	0,61	0,85	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English