company

HAMMERSENG-EDIN AS

3256 LARVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

64,11 %

Current Ratio

2,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 718 000	2 513 000	2 143 000	3 116 000
Net Income	584 000	284 000	169 000	787 000
Total Assets	1 742 000	1 054 000	862 000	1 627 000
Total Equity	911 000	600 000	433 000	1 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 718 000	2 513 000	2 143 000	3 116 000
Expenditure	2 970 000	2 144 000	1 925 000	2 106 000
Operating Profit	748 000	369 000	218 000	1 009 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Earnings Before Tax	748 000	365 000	218 000	1 009 000
Tax	164 000	81 000	48 000	222 000
Net Income	584 000	284 000	169 000	787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	65 000	84 000	134 000
Total Current Assets	1 687 000	988 000	778 000	1 493 000
Total Assets	1 742 000	1 054 000	862 000	1 627 000
Total Retained Equity	861 000	550 000	383 000	1 014 000
Total Equity	911 000	600 000	433 000	1 114 000
Total Long-Term Debt	0	0	1 000	9 000
Total Current Debt	830 000	453 000	428 000	504 000
Total Equity and Debt	1 742 000	1 054 000	862 000	1 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 718 000	2 329 000	1 943 000	2 866 000
Other Income	0	185 000	200 000	250 000
Revenue	3 718 000	2 513 000	2 143 000	3 116 000
Cost of Goods Sold	83 000	33 000	16 000	264 000
Salary Costs	1 756 000	968 000	1 123 000	956 000
Depreciation	10 000	34 000	50 000	40 000
Impairment	0	0	0	0
Expenditure	2 970 000	2 144 000	1 925 000	2 106 000
Operating Profit	748 000	369 000	218 000	1 009 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Dividends	0	0	0	0
Net Income	584 000	284 000	169 000	787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	40 000	40 000	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	44 000	94 000
Total Tangible Assets	0	10 000	44 000	94 000
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	55 000	65 000	84 000	134 000
Stock	0	27 000	29 000	0
Total Investments	0	0	0	0
Cash, Bank	1 398 000	890 000	249 000	1 344 000
Total Current Assets	1 687 000	988 000	778 000	1 493 000
Total Assets	1 742 000	1 054 000	862 000	1 627 000
Total Equity	911 000	600 000	433 000	1 114 000
Short-Term Group Debt	350 000	150 000	0	0
Total Long-Term Debt	0	0	1 000	9 000
Creditors	25 000	46 000	131 000	28 000
Unpaid Taxes	130 000	104 000	107 000	85 000
Dividends	0	0	0	0
Other Current Debt	238 000	105 000	133 000	166 000
Total Current Debt	830 000	453 000	428 000	504 000
Total Equity and Debt	1 742 000	1 054 000	862 000	1 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,11 %	47,33 %	39,03 %	70,65 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	20,12 %	14,68 %	10,17 %	32,38 %
Current Ratio	2,03	2,18	1,82	2,96
Quick Ratio	2,03	2,32	1,95	2,96
Equity Ratio	0,52	0,57	0,5	0,68
Gross Profit Margin	97,77 %	98,69 %	99,25 %	91,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English