KRISTRON INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

−1,26 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	33 000	13 000	0
Total Assets	309 000	161 000	163 000	150 000
Total Equity	159 000	161 000	127 000	114 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	3 000	0
Operating Profit	0	−3 000	0
Financial Income	0	36 000	17 000
Financial Costs	2 000	0	4 000
Financial Balance	−2 000	36 000	13 000
Earnings Before Tax	−2 000	33 000	13 000
Tax	0	0	0
Net Income	−2 000	33 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 000	100 000	100 000	80 000
Total Current Assets	106 000	61 000	63 000	70 000
Total Assets	309 000	161 000	163 000	150 000
Total Retained Equity	44 000	46 000	13 000	0
Total Equity	159 000	161 000	127 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	0	36 000	35 000
Total Equity and Debt	309 000	161 000	163 000	150 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	3 000	0
Operating Profit	0	−3 000	0
Financial Income	0	36 000	17 000
Financial Costs	2 000	0	4 000
Financial Balance	−2 000	36 000	13 000
Dividends	0	0	0
Net Income	−2 000	33 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	203 000	100 000	100 000	80 000
Total Fixed Assets	203 000	100 000	100 000	80 000
Stock	0	0	0	0
Total Investments	100 000	0	0	0
Cash, Bank	6 000	61 000	63 000	70 000
Total Current Assets	106 000	61 000	63 000	70 000
Total Assets	309 000	161 000	163 000	150 000
Total Equity	159 000	161 000	127 000	114 000
Short-Term Group Debt	0	0	0	35 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	0	36 000	0
Total Current Debt	151 000	0	36 000	35 000
Total Equity and Debt	309 000	161 000	163 000	150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,26 %	20,5 %	10,24 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,7	-	1,75	2
Quick Ratio	0,7	-	1,75	2
Equity Ratio	0,51	1	0,78	0,76
Gross Profit Margin	-	-	-	-