company

HOFFSVEIEN 65 B EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−48,13 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 419 000	1 980 000	1 873 000	1 899 000
Net Income	103 000	−72 000	−969 000	121 000
Total Assets	233 000	70 000	195 000	4 250 000
Total Equity	−214 000	−317 000	−245 000	724 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 419 000	1 980 000	1 873 000	1 899 000
Expenditure	2 301 000	2 041 000	2 758 000	1 753 000
Operating Profit	118 000	−61 000	−886 000	147 000
Financial Income	0	0	1 000	2 000
Financial Costs	15 000	11 000	84 000	28 000
Financial Balance	−15 000	−11 000	−83 000	−26 000
Earnings Before Tax	103 000	−72 000	−969 000	121 000
Tax	0	0	0	0
Net Income	103 000	−72 000	−969 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	233 000	70 000	195 000	4 250 000
Total Assets	233 000	70 000	195 000	4 250 000
Total Retained Equity	−214 000	−317 000	−245 000	724 000
Total Equity	−214 000	−317 000	−245 000	724 000
Total Long-Term Debt	85 000	187 000	287 000	2 988 000
Total Current Debt	363 000	201 000	154 000	539 000
Total Equity and Debt	233 000	70 000	195 000	4 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 419 000	1 980 000	1 873 000	1 899 000
Revenue	2 419 000	1 980 000	1 873 000	1 899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	91 000	88 000	94 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 301 000	2 041 000	2 758 000	1 753 000
Operating Profit	118 000	−61 000	−886 000	147 000
Financial Income	0	0	1 000	2 000
Financial Costs	15 000	11 000	84 000	28 000
Financial Balance	−15 000	−11 000	−83 000	−26 000
Dividends	0	0	0	0
Net Income	103 000	−72 000	−969 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	106 000	661 000
Total Current Assets	233 000	70 000	195 000	4 250 000
Total Assets	233 000	70 000	195 000	4 250 000
Total Equity	−214 000	−317 000	−245 000	724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	85 000	187 000	287 000	2 988 000
Creditors	189 000	165 000	100 000	516 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	30 000	53 000	22 000
Total Current Debt	363 000	201 000	154 000	539 000
Total Equity and Debt	233 000	70 000	195 000	4 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,13 %	22,71 %	395,51 %	16,71 %
Debt-to-Equity Ratio	−0,4	−0,59	−1,17	4,13
Operating Profit Margin	4,88 %	−3,08 %	−47,3 %	7,74 %
Current Ratio	0,64	0,35	1,27	7,88
Quick Ratio	0,64	0,35	1,27	7,88
Equity Ratio	−0,92	−4,53	−1,26	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English