EDNO AS

5038 BERGEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,73

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−1 000	−2 000	−5 000
Total Assets	30 000	21 000	22 000	24 000
Total Equity	13 000	13 000	14 000	16 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	1 000	2 000	3 000
Operating Profit	−1 000	−2 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	2 000
Financial Balance	0	0	−2 000
Earnings Before Tax	−1 000	−2 000	−5 000
Tax	0	0	0
Net Income	−1 000	−2 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	21 000	22 000	24 000
Total Assets	30 000	21 000	22 000	24 000
Total Retained Equity	−17 000	−11 000	−11 000	−9 000
Total Equity	13 000	13 000	14 000	16 000
Total Long-Term Debt	7 000	6 000	6 000	6 000
Total Current Debt	11 000	3 000	3 000	3 000
Total Equity and Debt	30 000	21 000	22 000	24 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	2 000	3 000
Operating Profit	−1 000	−2 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	2 000
Financial Balance	0	0	−2 000
Dividends	0	0	0
Net Income	−1 000	−2 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−1 000	0	0
Total Current Assets	30 000	21 000	22 000	24 000
Total Assets	30 000	21 000	22 000	24 000
Total Equity	13 000	13 000	14 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	6 000	6 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	3 000	3 000	3 000
Total Current Debt	11 000	3 000	3 000	3 000
Total Equity and Debt	30 000	21 000	22 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−7,69 %	−14,29 %	−31,25 %
Debt-to-Equity Ratio	0,54	0,46	0,43	0,38
Operating Profit Margin	-	-	-	-
Current Ratio	2,73	7	7,33	8
Quick Ratio	2,73	7	7,33	8
Equity Ratio	0,43	0,62	0,64	0,67
Gross Profit Margin	-	-	-	-