VIGGO ERIKSEN EIENDOM AS

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

4,97 %

Current Ratio

1,46

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 035 000	2 931 000	1 610 000	1 200 000
Net Income	312 000	1 935 000	973 000	682 000
Total Assets	13 034 000	13 702 000	14 906 000	12 894 000
Total Equity	6 280 000	5 968 000	4 033 000	3 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 035 000	2 931 000	1 610 000	1 200 000
Expenditure	390 000	377 000	276 000	221 000
Operating Profit	644 000	2 555 000	1 335 000	979 000
Financial Income	3 000	7 000	0	2 000
Financial Costs	247 000	81 000	87 000	107 000
Financial Balance	−244 000	−74 000	−87 000	−105 000
Earnings Before Tax	400 000	2 480 000	1 248 000	874 000
Tax	88 000	546 000	275 000	192 000
Net Income	312 000	1 935 000	973 000	682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 794 000	13 005 000	13 784 000	12 106 000
Total Current Assets	240 000	698 000	1 122 000	788 000
Total Assets	13 034 000	13 702 000	14 906 000	12 894 000
Total Retained Equity	5 308 000	4 997 000	3 062 000	2 089 000
Total Equity	6 280 000	5 968 000	4 033 000	3 060 000
Total Long-Term Debt	6 590 000	7 062 000	3 228 000	2 887 000
Total Current Debt	164 000	672 000	7 645 000	6 947 000
Total Equity and Debt	13 034 000	13 702 000	14 906 000	12 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 000	1 034 000	0	0
Other Income	928 000	1 898 000	1 610 000	1 200 000
Revenue	1 035 000	2 931 000	1 610 000	1 200 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	0	0	0	0
Depreciation	201 000	209 000	216 000	184 000
Impairment	0	0	0	0
Expenditure	390 000	377 000	276 000	221 000
Operating Profit	644 000	2 555 000	1 335 000	979 000
Financial Income	3 000	7 000	0	2 000
Financial Costs	247 000	81 000	87 000	107 000
Financial Balance	−244 000	−74 000	−87 000	−105 000
Dividends	0	0	0	0
Net Income	312 000	1 935 000	973 000	682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 794 000	12 645 000	13 300 000	11 587 000
Machinery and Plant Facilities	0	359 000	484 000	519 000
Fixtures	0	0	0	0
Total Tangible Assets	12 794 000	13 005 000	13 784 000	12 106 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 794 000	13 005 000	13 784 000	12 106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	482 000	1 097 000	774 000
Total Current Assets	240 000	698 000	1 122 000	788 000
Total Assets	13 034 000	13 702 000	14 906 000	12 894 000
Total Equity	6 280 000	5 968 000	4 033 000	3 060 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 590 000	7 062 000	3 228 000	2 887 000
Creditors	35 000	31 000	7 929 000	6 410 000
Unpaid Taxes	0	71 000	−564 000	346 000
Dividends	0	0	0	0
Other Current Debt	43 000	28 000	15 000	23 000
Total Current Debt	164 000	672 000	7 645 000	6 947 000
Total Equity and Debt	13 034 000	13 702 000	14 906 000	12 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,97 %	32,42 %	24,13 %	22,29 %
Debt-to-Equity Ratio	1,05	1,18	0,8	0,94
Operating Profit Margin	62,22 %	87,17 %	82,92 %	81,58 %
Current Ratio	1,46	1,04	0,15	0,11
Quick Ratio	1,46	1,04	0,15	0,11
Equity Ratio	0,48	0,44	0,27	0,24
Gross Profit Margin	100 %	100 %	100 %	99,25 %