FAB AS

3216 SANDEFJORD

Finances

Return on Equity

−277,78 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	7 000	13 000	4 000
Net Income	−50 000	−37 000	−14 000	−4 000
Total Assets	350 000	422 000	105 000	120 000
Total Equity	18 000	68 000	105 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	7 000	13 000	4 000
Expenditure	14 000	45 000	28 000	7 000
Operating Profit	52 000	−38 000	−15 000	−3 000
Financial Income	3 000	1 000	5 000	1 000
Financial Costs	100 000	0	4 000	2 000
Financial Balance	−97 000	1 000	1 000	−1 000
Earnings Before Tax	−45 000	−37 000	−14 000	−4 000
Tax	5 000	0	0	0
Net Income	−50 000	−37 000	−14 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	326 000	257 000	0	0
Total Current Assets	24 000	165 000	105 000	120 000
Total Assets	350 000	422 000	105 000	120 000
Total Retained Equity	−172 000	−122 000	−15 000	−4 000
Total Equity	18 000	68 000	105 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	332 000	353 000	0	0
Total Equity and Debt	350 000	422 000	105 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	7 000	13 000	4 000
Other Income	0	0	0	0
Revenue	65 000	7 000	13 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	45 000	28 000	7 000
Operating Profit	52 000	−38 000	−15 000	−3 000
Financial Income	3 000	1 000	5 000	1 000
Financial Costs	100 000	0	4 000	2 000
Financial Balance	−97 000	1 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	−50 000	−37 000	−14 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	326 000	257 000	0	0
Total Fixed Assets	326 000	257 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	165 000	105 000	120 000
Total Current Assets	24 000	165 000	105 000	120 000
Total Assets	350 000	422 000	105 000	120 000
Total Equity	18 000	68 000	105 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	327 000	353 000	0	0
Total Current Debt	332 000	353 000	0	0
Total Equity and Debt	350 000	422 000	105 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−277,78 %	−54,41 %	−13,33 %	−3,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80 %	−542,86 %	−115,38 %	−75 %
Current Ratio	0,07	0,47	-	-
Quick Ratio	0,07	0,47	-	-
Equity Ratio	0,05	0,16	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %