FJORDBAKK HOLDING AS

8312 HENNINGSVÆR

Finances

Return on Equity

95,34 %

Current Ratio

103,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	53 714 000	−14 000	−18 000	29 000
Total Assets	56 685 000	2 651 000	2 654 000	2 688 000
Total Equity	56 338 000	2 624 000	2 639 000	2 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	14 000	18 000	12 000
Operating Profit	−31 000	−14 000	−18 000	−12 000
Financial Income	53 813 000	0	0	41 000
Financial Costs	0	0	0	0
Financial Balance	53 813 000	0	0	41 000
Earnings Before Tax	53 782 000	−14 000	−18 000	29 000
Tax	68 000	0	0	0
Net Income	53 714 000	−14 000	−18 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 665 000	2 645 000	2 645 000	2 645 000
Total Current Assets	36 020 000	7 000	9 000	44 000
Total Assets	56 685 000	2 651 000	2 654 000	2 688 000
Total Retained Equity	55 973 000	2 259 000	2 273 000	2 291 000
Total Equity	56 338 000	2 624 000	2 639 000	2 657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	347 000	27 000	15 000	32 000
Total Equity and Debt	56 685 000	2 651 000	2 654 000	2 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	14 000	18 000	12 000
Operating Profit	−31 000	−14 000	−18 000	−12 000
Financial Income	53 813 000	0	0	41 000
Financial Costs	0	0	0	0
Financial Balance	53 813 000	0	0	41 000
Dividends	0	0	0	0
Net Income	53 714 000	−14 000	−18 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 665 000	2 645 000	2 645 000	2 645 000
Total Fixed Assets	20 665 000	2 645 000	2 645 000	2 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 020 000	7 000	9 000	2 000
Total Current Assets	36 020 000	7 000	9 000	44 000
Total Assets	56 685 000	2 651 000	2 654 000	2 688 000
Total Equity	56 338 000	2 624 000	2 639 000	2 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	343 000	25 000	15 000	32 000
Total Current Debt	347 000	27 000	15 000	32 000
Total Equity and Debt	56 685 000	2 651 000	2 654 000	2 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,34 %	−0,53 %	−0,68 %	1,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	103,8	0,26	0,6	1,38
Quick Ratio	103,8	0,26	0,6	1,38
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-