OSLO BYGGSENTER AS

0690 OSLO

Finances

Share Ownership

Return on Equity

30,15 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 427 000	6 497 000	4 621 000	5 080 000
Net Income	1 130 000	1 648 000	1 055 000	−33 000
Total Assets	5 403 000	4 447 000	3 499 000	1 918 000
Total Equity	3 748 000	2 118 000	2 467 000	1 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 427 000	6 497 000	4 621 000	5 080 000
Expenditure	4 978 000	4 380 000	3 265 000	5 107 000
Operating Profit	1 449 000	2 118 000	1 357 000	−26 000
Financial Income	0	0	2 000	1 000
Financial Costs	1 000	6 000	6 000	5 000
Financial Balance	−1 000	−6 000	−4 000	−4 000
Earnings Before Tax	1 448 000	2 112 000	1 352 000	−30 000
Tax	319 000	465 000	298 000	3 000
Net Income	1 130 000	1 648 000	1 055 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	62 000	83 000	103 000
Total Current Assets	5 344 000	4 385 000	3 416 000	1 815 000
Total Assets	5 403 000	4 447 000	3 499 000	1 918 000
Total Retained Equity	3 718 000	2 088 000	2 437 000	1 382 000
Total Equity	3 748 000	2 118 000	2 467 000	1 412 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	1 656 000	2 328 000	1 031 000	506 000
Total Equity and Debt	5 403 000	4 447 000	3 499 000	1 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 427 000	6 497 000	4 621 000	5 080 000
Other Income	0	0	0	0
Revenue	6 427 000	6 497 000	4 621 000	5 080 000
Cost of Goods Sold	853 000	68 000	10 000	462 000
Salary Costs	3 727 000	3 232 000	2 689 000	4 287 000
Depreciation	25 000	21 000	21 000	33 000
Impairment	0	0	0	0
Expenditure	4 978 000	4 380 000	3 265 000	5 107 000
Operating Profit	1 449 000	2 118 000	1 357 000	−26 000
Financial Income	0	0	2 000	1 000
Financial Costs	1 000	6 000	6 000	5 000
Financial Balance	−1 000	−6 000	−4 000	−4 000
Dividends	0	1 000 000	0	0
Net Income	1 130 000	1 648 000	1 055 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	62 000	83 000	103 000
Total Tangible Assets	58 000	62 000	83 000	103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	62 000	83 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 632 000	3 595 000	2 189 000	1 431 000
Total Current Assets	5 344 000	4 385 000	3 416 000	1 815 000
Total Assets	5 403 000	4 447 000	3 499 000	1 918 000
Total Equity	3 748 000	2 118 000	2 467 000	1 412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	2 000	0	8 000	9 000
Unpaid Taxes	472 000	565 000	491 000	191 000
Dividends	0	1 000 000	0	0
Other Current Debt	861 000	298 000	236 000	304 000
Total Current Debt	1 656 000	2 328 000	1 031 000	506 000
Total Equity and Debt	5 403 000	4 447 000	3 499 000	1 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,15 %	77,81 %	42,76 %	−2,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,55 %	32,6 %	29,37 %	−0,51 %
Current Ratio	3,23	1,88	3,31	3,59
Quick Ratio	3,23	1,88	3,31	3,59
Equity Ratio	0,69	0,48	0,71	0,74
Gross Profit Margin	86,73 %	98,95 %	99,78 %	90,91 %