KJENSLIFELTET AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−496,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	125 967 000	0	0
Net Income	−149 000	16 662 000	−1 674 000	−1 541 000
Total Assets	23 535 000	32 766 000	96 926 000	36 994 000
Total Equity	30 000	30 000	912 000	2 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	125 967 000	0	0
Expenditure	156 000	1 060 000	1 839 000	697 000
Operating Profit	−156 000	21 675 000	−1 839 000	−697 000
Financial Income	867 000	115 000	1 000	118 000
Financial Costs	901 000	429 000	308 000	1 396 000
Financial Balance	−34 000	−314 000	−307 000	−1 278 000
Earnings Before Tax	−190 000	21 362 000	−2 146 000	−1 976 000
Tax	−42 000	4 700 000	−472 000	−435 000
Net Income	−149 000	16 662 000	−1 674 000	−1 541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 814 000	0	0
Total Current Assets	23 535 000	10 952 000	96 926 000	36 994 000
Total Assets	23 535 000	32 766 000	96 926 000	36 994 000
Total Retained Equity	0	0	882 000	2 556 000
Total Equity	30 000	30 000	912 000	2 586 000
Total Long-Term Debt	0	0	19 088 000	31 321 000
Total Current Debt	23 506 000	32 736 000	76 926 000	3 087 000
Total Equity and Debt	23 535 000	32 766 000	96 926 000	36 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	125 967 000	0	0
Other Income	0	0	0	0
Revenue	0	125 967 000	0	0
Cost of Goods Sold	5 000	0	528 000	660 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	1 060 000	1 839 000	697 000
Operating Profit	−156 000	21 675 000	−1 839 000	−697 000
Financial Income	867 000	115 000	1 000	118 000
Financial Costs	901 000	429 000	308 000	1 396 000
Financial Balance	−34 000	−314 000	−307 000	−1 278 000
Dividends	0	0	0	0
Net Income	−149 000	16 662 000	−1 674 000	−1 541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	21 814 000	0	0
Total Fixed Assets	0	21 814 000	0	0
Stock	0	0	97 207 000	31 404 000
Total Investments	0	0	0	0
Cash, Bank	200 000	5 295 000	−281 000	0
Total Current Assets	23 535 000	10 952 000	96 926 000	36 994 000
Total Assets	23 535 000	32 766 000	96 926 000	36 994 000
Total Equity	30 000	30 000	912 000	2 586 000
Short-Term Group Debt	22 606 000	22 493 000	0	0
Total Long-Term Debt	0	0	19 088 000	31 321 000
Creditors	0	0	2 880 000	270 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	900 000	10 243 000	24 740 000	2 817 000
Total Current Debt	23 506 000	32 736 000	76 926 000	3 087 000
Total Equity and Debt	23 535 000	32 766 000	96 926 000	36 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−496,67 %	55 540 %	−183,55 %	−59,59 %
Debt-to-Equity Ratio	0	0	20,93	12,11
Operating Profit Margin	-	17,21 %	-	-
Current Ratio	1	0,33	1,26	11,98
Quick Ratio	1	0,33	−4,78	−1,31
Equity Ratio	0	0	0,01	0,07
Gross Profit Margin	-	100 %	-	-