EYVIL AS

0279 OSLO

Finances

Share Ownership

Return on Equity

−6,4 %

Current Ratio

4,58

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 628 000	1 774 000	427 000	596 000
Net Income	−63 000	170 000	−884 000	−1 541 000
Total Assets	4 379 000	3 282 000	3 035 000	993 000
Total Equity	985 000	1 048 000	878 000	1 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 628 000	1 774 000	427 000	596 000
Expenditure	1 659 000	2 092 000	1 311 000	2 138 000
Operating Profit	−31 000	−319 000	−884 000	−1 541 000
Financial Income	0	489 000	0	0
Financial Costs	31 000	0	0	0
Financial Balance	−31 000	489 000	0	0
Earnings Before Tax	−63 000	170 000	−884 000	−1 541 000
Tax	0	0	0	0
Net Income	−63 000	170 000	−884 000	−1 541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	31 000	1 000	0
Total Current Assets	4 379 000	3 251 000	3 033 000	993 000
Total Assets	4 379 000	3 282 000	3 035 000	993 000
Total Retained Equity	−1 880 000	−1 817 000	−1 987 000	−1 103 000
Total Equity	985 000	1 048 000	878 000	1 526 000
Total Long-Term Debt	2 438 000	2 438 000	2 438 000	50 000
Total Current Debt	956 000	−204 000	−281 000	−583 000
Total Equity and Debt	4 379 000	3 282 000	3 035 000	993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 628 000	1 774 000	427 000	0
Other Income	0	0	0	596 000
Revenue	1 628 000	1 774 000	427 000	596 000
Cost of Goods Sold	613 000	602 000	339 000	1 105 000
Salary Costs	0	1 258 000	663 000	523 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 659 000	2 092 000	1 311 000	2 138 000
Operating Profit	−31 000	−319 000	−884 000	−1 541 000
Financial Income	0	489 000	0	0
Financial Costs	31 000	0	0	0
Financial Balance	−31 000	489 000	0	0
Dividends	0	0	0	0
Net Income	−63 000	170 000	−884 000	−1 541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	31 000	1 000	0
Total Fixed Assets	0	31 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 374 000	1 403 000	486 000	74 000
Total Current Assets	4 379 000	3 251 000	3 033 000	993 000
Total Assets	4 379 000	3 282 000	3 035 000	993 000
Total Equity	985 000	1 048 000	878 000	1 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 438 000	2 438 000	2 438 000	50 000
Creditors	0	−52 000	−43 000	65 000
Unpaid Taxes	−64 000	−72 000	−71 000	−191 000
Dividends	0	0	0	0
Other Current Debt	1 020 000	−80 000	−167 000	−407 000
Total Current Debt	956 000	−204 000	−281 000	−583 000
Total Equity and Debt	4 379 000	3 282 000	3 035 000	993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,4 %	16,22 %	−100,68 %	−100,98 %
Debt-to-Equity Ratio	2,48	2,33	2,78	0,03
Operating Profit Margin	−1,9 %	−17,98 %	−207,03 %	−258,56 %
Current Ratio	4,58	−15,94	−10,79	−1,7
Quick Ratio	4,58	−15,94	−10,79	−1,7
Equity Ratio	0,22	0,32	0,29	1,54
Gross Profit Margin	62,35 %	66,07 %	20,61 %	−85,4 %