SKARBØ HOLDING AS

0571 OSLO

Finances

Return on Equity

418,36 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 000
Net Income	1 481 000	74 000	0	237 000
Total Assets	355 000	374 000	300 000	299 000
Total Equity	354 000	373 000	299 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 000
Expenditure	19 000	16 000	33 000	10 000
Operating Profit	−19 000	−16 000	−33 000	−8 000
Financial Income	1 500 000	90 000	33 000	245 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	90 000	33 000	245 000
Earnings Before Tax	1 481 000	74 000	0	237 000
Tax	0	0	0	0
Net Income	1 481 000	74 000	0	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	290 000	140 000	200 000	0
Total Current Assets	65 000	234 000	100 000	299 000
Total Assets	355 000	374 000	300 000	299 000
Total Retained Equity	284 000	304 000	230 000	230 000
Total Equity	354 000	373 000	299 000	299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	355 000	374 000	300 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	2 000
Revenue	0	0	0	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	16 000	33 000	10 000
Operating Profit	−19 000	−16 000	−33 000	−8 000
Financial Income	1 500 000	90 000	33 000	245 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	90 000	33 000	245 000
Dividends	1 500 000	0	0	0
Net Income	1 481 000	74 000	0	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	290 000	140 000	200 000	0
Total Fixed Assets	290 000	140 000	200 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	201 000	67 000	298 000
Total Current Assets	65 000	234 000	100 000	299 000
Total Assets	355 000	374 000	300 000	299 000
Total Equity	354 000	373 000	299 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	0	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	355 000	374 000	300 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	418,36 %	19,84 %	0 %	79,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−400 %
Current Ratio	65	234	100	-
Quick Ratio	65	234	100	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	100 %