FB EIENDOM AS

1626 MANSTAD

Finances

Share Ownership

Return on Equity

28 %

Current Ratio

3,23

Debt-to-Equity Ratio

47,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	583 000	595 000	596 000	7 307 000
Net Income	56 000	96 000	66 000	153 000
Total Assets	9 769 000	11 315 000	11 222 000	11 307 000
Total Equity	200 000	144 000	49 000	−17 000

Income (NOK)	2022	2021	2020	2019
Revenue	583 000	595 000	596 000	7 307 000
Expenditure	164 000	209 000	208 000	6 721 000
Operating Profit	419 000	386 000	388 000	586 000
Financial Income	0	45 000	54 000	70 000
Financial Costs	348 000	325 000	376 000	503 000
Financial Balance	−348 000	−280 000	−322 000	−433 000
Earnings Before Tax	71 000	106 000	66 000	153 000
Tax	16 000	10 000	0	0
Net Income	56 000	96 000	66 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 527 000	9 517 000	9 362 000	9 348 000
Total Current Assets	242 000	1 798 000	1 859 000	1 959 000
Total Assets	9 769 000	11 315 000	11 222 000	11 307 000
Total Retained Equity	100 000	44 000	−51 000	−117 000
Total Equity	200 000	144 000	49 000	−17 000
Total Long-Term Debt	9 494 000	11 118 000	11 131 000	11 307 000
Total Current Debt	75 000	53 000	42 000	18 000
Total Equity and Debt	9 769 000	11 315 000	11 222 000	11 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	596 000	6 692 000
Other Income	583 000	595 000	0	614 000
Revenue	583 000	595 000	596 000	7 307 000
Cost of Goods Sold	4 000	19 000	43 000	6 699 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	209 000	208 000	6 721 000
Operating Profit	419 000	386 000	388 000	586 000
Financial Income	0	45 000	54 000	70 000
Financial Costs	348 000	325 000	376 000	503 000
Financial Balance	−348 000	−280 000	−322 000	−433 000
Dividends	0	0	0	0
Net Income	56 000	96 000	66 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 527 000	9 517 000	9 362 000	9 348 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 527 000	9 517 000	9 362 000	9 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 527 000	9 517 000	9 362 000	9 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	101 000	58 000	64 000
Total Current Assets	242 000	1 798 000	1 859 000	1 959 000
Total Assets	9 769 000	11 315 000	11 222 000	11 307 000
Total Equity	200 000	144 000	49 000	−17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 494 000	11 118 000	11 131 000	11 307 000
Creditors	35 000	28 000	34 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	14 000	8 000	12 000
Total Current Debt	75 000	53 000	42 000	18 000
Total Equity and Debt	9 769 000	11 315 000	11 222 000	11 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28 %	66,67 %	134,69 %	−900 %
Debt-to-Equity Ratio	47,47	77,21	227,16	−665,12
Operating Profit Margin	71,87 %	64,87 %	65,1 %	8,02 %
Current Ratio	3,23	33,92	44,26	108,83
Quick Ratio	3,23	33,92	44,26	108,83
Equity Ratio	0,02	0,01	0	−0
Gross Profit Margin	99,31 %	96,81 %	92,79 %	8,32 %