BEST UNDERHOLDNING AS

1163 OSLO

Finances

Share Ownership

Return on Equity

93,96 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 571 000	1 223 000	759 000	1 702 000
Net Income	1 167 000	490 000	172 000	465 000
Total Assets	3 340 000	1 997 000	1 186 000	1 858 000
Total Equity	1 242 000	1 576 000	1 086 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 571 000	1 223 000	759 000	1 702 000
Expenditure	1 075 000	595 000	537 000	1 098 000
Operating Profit	1 496 000	628 000	221 000	604 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−7 000
Earnings Before Tax	1 496 000	628 000	221 000	596 000
Tax	329 000	138 000	49 000	131 000
Net Income	1 167 000	490 000	172 000	465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 340 000	1 997 000	1 186 000	1 858 000
Total Assets	3 340 000	1 997 000	1 186 000	1 858 000
Total Retained Equity	1 212 000	1 546 000	1 064 000	892 000
Total Equity	1 242 000	1 576 000	1 086 000	913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 098 000	421 000	101 000	945 000
Total Equity and Debt	3 340 000	1 997 000	1 186 000	1 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 571 000	1 113 000	759 000	1 702 000
Other Income	0	111 000	0	0
Revenue	2 571 000	1 223 000	759 000	1 702 000
Cost of Goods Sold	22 000	34 000	27 000	53 000
Salary Costs	708 000	415 000	355 000	812 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 075 000	595 000	537 000	1 098 000
Operating Profit	1 496 000	628 000	221 000	604 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−7 000
Dividends	1 500 000	0	0	0
Net Income	1 167 000	490 000	172 000	465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 265 000	1 988 000	1 186 000	1 831 000
Total Current Assets	3 340 000	1 997 000	1 186 000	1 858 000
Total Assets	3 340 000	1 997 000	1 186 000	1 858 000
Total Equity	1 242 000	1 576 000	1 086 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	3 000	5 000
Unpaid Taxes	63 000	44 000	5 000	45 000
Dividends	1 500 000	0	0	0
Other Current Debt	203 000	235 000	44 000	763 000
Total Current Debt	2 098 000	421 000	101 000	945 000
Total Equity and Debt	3 340 000	1 997 000	1 186 000	1 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,96 %	31,09 %	15,84 %	50,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,19 %	51,35 %	29,12 %	35,49 %
Current Ratio	1,59	4,74	11,74	1,97
Quick Ratio	1,59	4,74	11,74	1,97
Equity Ratio	0,37	0,79	0,92	0,49
Gross Profit Margin	99,14 %	97,22 %	96,44 %	96,89 %