NILS TRÆLAND AS

5955 LINDÅS

Finances

Return on Equity

0,38 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 000	6 000	16 000	17 000
Total Assets	5 175 000	5 161 000	5 389 000	4 640 000
Total Equity	2 109 000	2 100 000	2 095 000	2 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	40 000	28 000	26 000
Operating Profit	−37 000	−40 000	−28 000	−26 000
Financial Income	50 000	50 000	50 000	50 000
Financial Costs	0	0	0	0
Financial Balance	50 000	50 000	50 000	50 000
Earnings Before Tax	13 000	10 000	22 000	24 000
Tax	5 000	4 000	6 000	6 000
Net Income	8 000	6 000	16 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 087 000	5 109 000	5 163 000	4 451 000
Total Current Assets	88 000	53 000	226 000	189 000
Total Assets	5 175 000	5 161 000	5 389 000	4 640 000
Total Retained Equity	71 000	63 000	57 000	41 000
Total Equity	2 109 000	2 100 000	2 095 000	2 079 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 066 000	3 061 000	3 294 000	2 562 000
Total Equity and Debt	5 175 000	5 161 000	5 389 000	4 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	37 000	40 000	28 000	26 000
Operating Profit	−37 000	−40 000	−28 000	−26 000
Financial Income	50 000	50 000	50 000	50 000
Financial Costs	0	0	0	0
Financial Balance	50 000	50 000	50 000	50 000
Dividends	0	0	0	0
Net Income	8 000	6 000	16 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	127 000	149 000	171 000	193 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	127 000	149 000	171 000	193 000
Total Fiancial Fixed Assets	4 959 000	4 959 000	4 991 000	4 258 000
Total Fixed Assets	5 087 000	5 109 000	5 163 000	4 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	3 000	6 000	3 000
Total Current Assets	88 000	53 000	226 000	189 000
Total Assets	5 175 000	5 161 000	5 389 000	4 640 000
Total Equity	2 109 000	2 100 000	2 095 000	2 079 000
Short-Term Group Debt	0	46 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 061 000	3 012 000	3 288 000	2 555 000
Total Current Debt	3 066 000	3 061 000	3 294 000	2 562 000
Total Equity and Debt	5 175 000	5 161 000	5 389 000	4 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,38 %	0,29 %	0,76 %	0,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,02	0,07	0,07
Quick Ratio	0,03	0,02	0,07	0,07
Equity Ratio	0,41	0,41	0,39	0,45
Gross Profit Margin	-	-	-	-