SPARTA VISUAL AS

0579 OSLO

Finances

Return on Equity

−10,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−267 000	2 810 000	−44 000	14 000
Total Assets	3 131 000	3 162 000	350 000	382 000
Total Equity	2 506 000	2 773 000	−36 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	0	40 000	40 000
Operating Profit	−39 000	0	−40 000	−40 000
Financial Income	0	2 812 000	0	62 000
Financial Costs	237 000	0	4 000	8 000
Financial Balance	−237 000	2 812 000	−4 000	54 000
Earnings Before Tax	−276 000	2 812 000	−44 000	14 000
Tax	−9 000	2 000	0	0
Net Income	−267 000	2 810 000	−44 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	647 000	402 000	280 000	320 000
Total Current Assets	2 484 000	2 760 000	70 000	62 000
Total Assets	3 131 000	3 162 000	350 000	382 000
Total Retained Equity	2 476 000	2 743 000	0	0
Total Equity	2 506 000	2 773 000	−36 000	−4 000
Total Long-Term Debt	625 000	387 000	387 000	386 000
Total Current Debt	0	2 000	0	0
Total Equity and Debt	3 131 000	3 162 000	350 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	40 000	0
Impairment	0	0	0	40 000
Expenditure	39 000	0	40 000	40 000
Operating Profit	−39 000	0	−40 000	−40 000
Financial Income	0	2 812 000	0	62 000
Financial Costs	237 000	0	4 000	8 000
Financial Balance	−237 000	2 812 000	−4 000	54 000
Dividends	0	0	0	0
Net Income	−267 000	2 810 000	−44 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	638 000	402 000	280 000	320 000
Total Fixed Assets	647 000	402 000	280 000	320 000
Stock	0	0	0	0
Total Investments	2 484 000	2 463 000	0	0
Cash, Bank	0	297 000	70 000	62 000
Total Current Assets	2 484 000	2 760 000	70 000	62 000
Total Assets	3 131 000	3 162 000	350 000	382 000
Total Equity	2 506 000	2 773 000	−36 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	625 000	387 000	387 000	386 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	0	0
Total Equity and Debt	3 131 000	3 162 000	350 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,65 %	101,33 %	122,22 %	−350 %
Debt-to-Equity Ratio	0,25	0,14	−10,75	−96,5
Operating Profit Margin	-	-	-	-
Current Ratio	-	1 380	-	-
Quick Ratio	-	1 380	-	-
Equity Ratio	0,8	0,88	−0,1	−0,01
Gross Profit Margin	-	-	-	-