COOP VEST EIGEDOM VOLDA AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−40,85 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	108 000	108 000	24 000
Net Income	−29 000	6 000	−6 000	−116 000
Total Assets	3 121 000	3 104 000	3 613 000	4 131 000
Total Equity	71 000	100 000	94 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	108 000	108 000	24 000
Expenditure	46 000	46 000	46 000	46 000
Operating Profit	62 000	62 000	62 000	−22 000
Financial Income	16 000	16 000	6 000	9 000
Financial Costs	116 000	69 000	76 000	136 000
Financial Balance	−100 000	−53 000	−70 000	−127 000
Earnings Before Tax	−37 000	8 000	−8 000	−149 000
Tax	−8 000	2 000	−2 000	−33 000
Net Income	−29 000	6 000	−6 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 088 000	3 079 000	3 080 000	3 076 000
Total Current Assets	33 000	24 000	533 000	1 055 000
Total Assets	3 121 000	3 104 000	3 613 000	4 131 000
Total Retained Equity	−29 000	0	−6 000	0
Total Equity	71 000	100 000	94 000	100 000
Total Long-Term Debt	0	0	0	4 000 000
Total Current Debt	3 050 000	3 004 000	3 519 000	31 000
Total Equity and Debt	3 121 000	3 104 000	3 613 000	4 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 000	108 000	108 000	24 000
Other Income	0	0	0	0
Revenue	108 000	108 000	108 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	46 000	46 000	46 000
Operating Profit	62 000	62 000	62 000	−22 000
Financial Income	16 000	16 000	6 000	9 000
Financial Costs	116 000	69 000	76 000	136 000
Financial Balance	−100 000	−53 000	−70 000	−127 000
Dividends	0	0	0	0
Net Income	−29 000	6 000	−6 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	3 000	3 000	0
Real Eastate	3 076 000	3 076 000	3 076 000	3 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 076 000	3 076 000	3 076 000	3 076 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 088 000	3 079 000	3 080 000	3 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	515 000	837 000
Total Current Assets	33 000	24 000	533 000	1 055 000
Total Assets	3 121 000	3 104 000	3 613 000	4 131 000
Total Equity	71 000	100 000	94 000	100 000
Short-Term Group Debt	3 041 000	2 994 000	3 507 000	0
Total Long-Term Debt	0	0	0	4 000 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	31 000
Total Current Debt	3 050 000	3 004 000	3 519 000	31 000
Total Equity and Debt	3 121 000	3 104 000	3 613 000	4 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,85 %	6 %	−6,38 %	−116 %
Debt-to-Equity Ratio	0	0	0	40
Operating Profit Margin	57,41 %	57,41 %	57,41 %	−91,67 %
Current Ratio	0,01	0,01	0,15	34,03
Quick Ratio	0,01	0,01	0,15	34,03
Equity Ratio	0,02	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %