BEDRE BURGER AS

4306 SANDNES

Finances

Return on Equity

15,6 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	591 000	1 282 000	252 000	0
Net Income	171 000	3 524 000	1 555 000	−49 000
Total Assets	7 058 000	8 842 000	2 771 000	520 000
Total Equity	1 096 000	925 000	401 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	591 000	1 282 000	252 000	0
Expenditure	918 000	552 000	166 000	49 000
Operating Profit	−327 000	730 000	86 000	−49 000
Financial Income	500 000	2 902 000	1 480 000	0
Financial Costs	2 000	0	12 000	0
Financial Balance	498 000	2 902 000	1 468 000	0
Earnings Before Tax	171 000	3 631 000	1 555 000	−49 000
Tax	0	107 000	0	0
Net Income	171 000	3 524 000	1 555 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	799 000	505 000	930 000	330 000
Total Current Assets	6 260 000	8 337 000	1 841 000	190 000
Total Assets	7 058 000	8 842 000	2 771 000	520 000
Total Retained Equity	696 000	525 000	1 000	−347 000
Total Equity	1 096 000	925 000	401 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 962 000	7 917 000	2 370 000	468 000
Total Equity and Debt	7 058 000	8 842 000	2 771 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	591 000	1 282 000	252 000	0
Other Income	0	0	0	0
Revenue	591 000	1 282 000	252 000	0
Cost of Goods Sold	202 000	251 000	54 000	0
Salary Costs	0	0	0	0
Depreciation	6 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	918 000	552 000	166 000	49 000
Operating Profit	−327 000	730 000	86 000	−49 000
Financial Income	500 000	2 902 000	1 480 000	0
Financial Costs	2 000	0	12 000	0
Financial Balance	498 000	2 902 000	1 468 000	0
Dividends	0	3 000 000	1 207 000	0
Net Income	171 000	3 524 000	1 555 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	15 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	0	0	0
Total Tangible Assets	29 000	15 000	0	0
Total Fiancial Fixed Assets	770 000	490 000	930 000	330 000
Total Fixed Assets	799 000	505 000	930 000	330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	331 000	48 000	105 000
Total Current Assets	6 260 000	8 337 000	1 841 000	190 000
Total Assets	7 058 000	8 842 000	2 771 000	520 000
Total Equity	1 096 000	925 000	401 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	168 000	298 000	18 000	83 000
Unpaid Taxes	0	285 000	10 000	0
Dividends	0	3 000 000	1 207 000	0
Other Current Debt	5 794 000	4 227 000	1 135 000	385 000
Total Current Debt	5 962 000	7 917 000	2 370 000	468 000
Total Equity and Debt	7 058 000	8 842 000	2 771 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,6 %	380,97 %	387,78 %	−92,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−55,33 %	56,94 %	34,13 %	-
Current Ratio	1,05	1,05	0,78	0,41
Quick Ratio	1,05	1,05	0,78	0,41
Equity Ratio	0,16	0,1	0,14	0,1
Gross Profit Margin	65,82 %	80,42 %	78,57 %	-