MILENKOVIC IT INVEST AS

3015 DRAMMEN

Finances

Return on Equity

74,7 %

Current Ratio

223,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	980 000	1 190 000	871 000	645 000
Total Assets	1 318 000	2 317 000	1 125 000	901 000
Total Equity	1 312 000	2 112 000	1 122 000	251 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	10 000	14 000
Operating Profit	−10 000	−10 000	−10 000	−14 000
Financial Income	1 002 000	1 205 000	884 000	659 000
Financial Costs	7 000	0	0	0
Financial Balance	995 000	1 205 000	884 000	659 000
Earnings Before Tax	986 000	1 195 000	874 000	645 000
Tax	5 000	5 000	4 000	0
Net Income	980 000	1 190 000	871 000	645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	1 118 000	2 117 000	925 000	701 000
Total Assets	1 318 000	2 317 000	1 125 000	901 000
Total Retained Equity	1 282 000	2 082 000	1 092 000	221 000
Total Equity	1 312 000	2 112 000	1 122 000	251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	205 000	4 000	650 000
Total Equity and Debt	1 318 000	2 317 000	1 125 000	901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	14 000
Operating Profit	−10 000	−10 000	−10 000	−14 000
Financial Income	1 002 000	1 205 000	884 000	659 000
Financial Costs	7 000	0	0	0
Financial Balance	995 000	1 205 000	884 000	659 000
Dividends	1 780 000	200 000	0	650 000
Net Income	980 000	1 190 000	871 000	645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	1 062 000	0	0
Cash, Bank	56 000	15 000	41 000	42 000
Total Current Assets	1 118 000	2 117 000	925 000	701 000
Total Assets	1 318 000	2 317 000	1 125 000	901 000
Total Equity	1 312 000	2 112 000	1 122 000	251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 780 000	200 000	0	650 000
Other Current Debt	0	200 000	0	650 000
Total Current Debt	5 000	205 000	4 000	650 000
Total Equity and Debt	1 318 000	2 317 000	1 125 000	901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,7 %	56,34 %	77,63 %	256,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	223,6	10,33	231,25	1,08
Quick Ratio	223,6	10,33	231,25	1,08
Equity Ratio	1	0,91	1	0,28
Gross Profit Margin	-	-	-	-