FAST HJELP AS

9017 TROMSØ

Finances

Share Ownership

Return on Equity

94,29 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	802 000	388 000	247 000	561 000
Net Income	132 000	2 000	−111 000	84 000
Total Assets	414 000	176 000	196 000	299 000
Total Equity	140 000	7 000	5 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	802 000	388 000	247 000	561 000
Expenditure	663 000	386 000	359 000	461 000
Operating Profit	139 000	2 000	−111 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	139 000	2 000	−111 000	100 000
Tax	7 000	0	0	16 000
Net Income	132 000	2 000	−111 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	413 000	175 000	195 000	298 000
Total Assets	414 000	176 000	196 000	299 000
Total Retained Equity	110 000	−23 000	−25 000	86 000
Total Equity	140 000	7 000	5 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	275 000	169 000	191 000	182 000
Total Equity and Debt	414 000	176 000	196 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	802 000	388 000	247 000	561 000
Other Income	0	0	0	0
Revenue	802 000	388 000	247 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	605 000	361 000	340 000	421 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	663 000	386 000	359 000	461 000
Operating Profit	139 000	2 000	−111 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	132 000	2 000	−111 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	174 000	195 000	289 000
Total Current Assets	413 000	175 000	195 000	298 000
Total Assets	414 000	176 000	196 000	299 000
Total Equity	140 000	7 000	5 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	3 000	3 000
Unpaid Taxes	197 000	41 000	94 000	116 000
Dividends	0	0	0	0
Other Current Debt	69 000	125 000	95 000	48 000
Total Current Debt	275 000	169 000	191 000	182 000
Total Equity and Debt	414 000	176 000	196 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,29 %	28,57 %	−2 220 %	72,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,33 %	0,52 %	−44,94 %	17,83 %
Current Ratio	1,5	1,04	1,02	1,64
Quick Ratio	1,5	1,04	1,02	1,64
Equity Ratio	0,34	0,04	0,03	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %