ANBEFALTE BEDRIFTER AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

−800 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	0	0	0
Net Income	−8 000	−56 000	−69 000	−61 000
Total Assets	71 000	71 000	107 000	152 000
Total Equity	1 000	9 000	65 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	0	0	0
Expenditure	61 000	57 000	69 000	62 000
Operating Profit	−8 000	−56 000	−69 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−56 000	−69 000	−61 000
Tax	0	0	0	0
Net Income	−8 000	−56 000	−69 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	71 000	106 000	139 000
Total Current Assets	35 000	0	1 000	12 000
Total Assets	71 000	71 000	107 000	152 000
Total Retained Equity	−469 000	−461 000	−405 000	−337 000
Total Equity	1 000	9 000	65 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	63 000	42 000	38 000
Total Equity and Debt	71 000	71 000	107 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	0	0	0
Other Income	0	0	0	0
Revenue	53 000	0	0	0
Cost of Goods Sold	2 000	7 000	17 000	11 000
Salary Costs	0	0	0	0
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	61 000	57 000	69 000	62 000
Operating Profit	−8 000	−56 000	−69 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−56 000	−69 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	70 000	104 000	139 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	36 000	71 000	106 000	139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	0	1 000	12 000
Total Current Assets	35 000	0	1 000	12 000
Total Assets	71 000	71 000	107 000	152 000
Total Equity	1 000	9 000	65 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	−1 000	−4 000
Dividends	0	0	0	0
Other Current Debt	70 000	61 000	43 000	43 000
Total Current Debt	70 000	63 000	42 000	38 000
Total Equity and Debt	71 000	71 000	107 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−800 %	−622,22 %	−106,15 %	−53,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,09 %	-	-	-
Current Ratio	0,5	0	0,02	0,32
Quick Ratio	0,5	0	0,02	0,32
Equity Ratio	0,01	0,13	0,61	0,74
Gross Profit Margin	96,23 %	-	-	-