SS SERVO AS

2843 EINA

Finances

Return on Equity

20,59 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	0
Net Income	7 000	7 000	0	−1 000
Total Assets	230 000	230 000	223 000	223 000
Total Equity	34 000	34 000	27 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	0
Expenditure	0	0	4 000	2 000
Operating Profit	0	0	0	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−2 000
Tax	−7 000	−7 000	0	0
Net Income	7 000	7 000	0	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	60 000	52 000	52 000
Total Current Assets	171 000	171 000	171 000	171 000
Total Assets	230 000	230 000	223 000	223 000
Total Retained Equity	34 000	−66 000	−73 000	−73 000
Total Equity	34 000	34 000	27 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	196 000	196 000	196 000
Total Equity and Debt	230 000	230 000	223 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	4 000	0
Revenue	0	0	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	4 000	2 000
Operating Profit	0	0	0	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	7 000	0	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	30 000	22 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	60 000	60 000	52 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	5 000
Total Current Assets	171 000	171 000	171 000	171 000
Total Assets	230 000	230 000	223 000	223 000
Total Equity	34 000	34 000	27 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	196 000	196 000	196 000	196 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	196 000	196 000	196 000	196 000
Total Equity and Debt	230 000	230 000	223 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,59 %	20,59 %	0 %	−3,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	0 %	-
Current Ratio	0,87	0,87	0,87	0,87
Quick Ratio	0,87	0,87	0,87	0,87
Equity Ratio	0,15	0,15	0,12	0,12
Gross Profit Margin	-	-	100 %	-