FIKKJEBAKKE EIENDOM AS

3970 LANGESUND

Finances

Share Ownership

Return on Equity

36,99 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	99 000	211 000	189 000
Net Income	−499 000	−277 000	−168 000	−191 000
Total Assets	2 626 000	2 642 000	2 909 000	3 075 000
Total Equity	−1 349 000	−850 000	−572 000	−405 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	99 000	211 000	189 000
Expenditure	557 000	377 000	379 000	380 000
Operating Profit	−499 000	−277 000	−167 000	−191 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−499 000	−277 000	−168 000	−191 000
Tax	0	0	0	0
Net Income	−499 000	−277 000	−168 000	−191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 434 000	2 219 000	2 389 000	2 558 000
Total Current Assets	192 000	422 000	520 000	516 000
Total Assets	2 626 000	2 642 000	2 909 000	3 075 000
Total Retained Equity	−1 449 000	−950 000	−672 000	−505 000
Total Equity	−1 349 000	−850 000	−572 000	−405 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 975 000	3 491 000	3 482 000	3 480 000
Total Equity and Debt	2 626 000	2 642 000	2 909 000	3 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 000
Other Income	58 000	99 000	211 000	188 000
Revenue	58 000	99 000	211 000	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	233 000	170 000	170 000	170 000
Impairment	0	0	0	0
Expenditure	557 000	377 000	379 000	380 000
Operating Profit	−499 000	−277 000	−167 000	−191 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−499 000	−277 000	−168 000	−191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 075 000	1 829 000	1 921 000	2 012 000
Machinery and Plant Facilities	47 000	0	0	0
Fixtures	312 000	390 000	468 000	546 000
Total Tangible Assets	2 434 000	2 219 000	2 389 000	2 558 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 434 000	2 219 000	2 389 000	2 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	415 000	282 000	277 000
Total Current Assets	192 000	422 000	520 000	516 000
Total Assets	2 626 000	2 642 000	2 909 000	3 075 000
Total Equity	−1 349 000	−850 000	−572 000	−405 000
Short-Term Group Debt	3 964 000	3 464 000	3 464 000	3 464 000
Total Long-Term Debt	0	0	0	0
Creditors	11 000	17 000	17 000	13 000
Unpaid Taxes	0	10 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 975 000	3 491 000	3 482 000	3 480 000
Total Equity and Debt	2 626 000	2 642 000	2 909 000	3 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,99 %	32,59 %	29,37 %	47,16 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−860,34 %	−279,8 %	−79,15 %	−101,06 %
Current Ratio	0,05	0,12	0,15	0,15
Quick Ratio	0,05	0,12	0,15	0,15
Equity Ratio	−0,51	−0,32	−0,2	−0,13
Gross Profit Margin	100 %	100 %	100 %	100 %