VOJO AS

6037 EIDSNES

Finances

Return on Equity

10,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	22 000	12 000	147 000	0
Total Assets	202 000	180 000	168 000	21 000
Total Equity	202 000	180 000	168 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	48 000	15 000	0
Operating Profit	−31 000	−48 000	−15 000	0
Financial Income	54 000	60 000	165 000	1 000
Financial Costs	1 000	0	3 000	0
Financial Balance	53 000	60 000	162 000	1 000
Earnings Before Tax	22 000	12 000	147 000	0
Tax	0	0	0	0
Net Income	22 000	12 000	147 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	0	0	0
Total Current Assets	187 000	180 000	168 000	21 000
Total Assets	202 000	180 000	168 000	21 000
Total Retained Equity	172 000	150 000	138 000	−9 000
Total Equity	202 000	180 000	168 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	202 000	180 000	168 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	48 000	15 000	0
Operating Profit	−31 000	−48 000	−15 000	0
Financial Income	54 000	60 000	165 000	1 000
Financial Costs	1 000	0	3 000	0
Financial Balance	53 000	60 000	162 000	1 000
Dividends	0	0	0	0
Net Income	22 000	12 000	147 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	15 000	0	0	0
Stock	0	0	0	0
Total Investments	33 000	23 000	19 000	20 000
Cash, Bank	154 000	157 000	149 000	0
Total Current Assets	187 000	180 000	168 000	21 000
Total Assets	202 000	180 000	168 000	21 000
Total Equity	202 000	180 000	168 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	202 000	180 000	168 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,89 %	6,67 %	87,5 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-