LUND VEST B4 BOLIGSAMEIE

1850 MYSEN

Finances

Share Ownership

Return on Equity

32,03 %

Current Ratio

16,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	150 000	120 000	133 000
Net Income	49 000	20 000	2 000	18 000
Total Assets	163 000	104 000	90 000	81 000
Total Equity	153 000	104 000	83 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	150 000	120 000	133 000
Expenditure	133 000	132 000	120 000	117 000
Operating Profit	47 000	18 000	0	16 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	49 000	20 000	2 000	18 000
Tax	0	0	0	0
Net Income	49 000	20 000	2 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	163 000	104 000	90 000	81 000
Total Assets	163 000	104 000	90 000	81 000
Total Retained Equity	153 000	104 000	83 000	81 000
Total Equity	153 000	104 000	83 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	0	7 000	1 000
Total Equity and Debt	163 000	104 000	90 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	0	0	0
Other Income	0	150 000	120 000	133 000
Revenue	180 000	150 000	120 000	133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	133 000	132 000	120 000	117 000
Operating Profit	47 000	18 000	0	16 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	49 000	20 000	2 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	86 000	72 000	69 000
Total Current Assets	163 000	104 000	90 000	81 000
Total Assets	163 000	104 000	90 000	81 000
Total Equity	153 000	104 000	83 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	1 000
Total Current Debt	10 000	0	7 000	1 000
Total Equity and Debt	163 000	104 000	90 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,03 %	19,23 %	2,41 %	22,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,11 %	12 %	0 %	12,03 %
Current Ratio	16,3	-	12,86	81
Quick Ratio	16,3	-	12,86	81
Equity Ratio	0,94	1	0,92	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table