V F EIENDOM AS

3241 SANDEFJORD

Finances

Return on Equity

−2,09 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	224 000	188 000	212 000
Net Income	−154 000	3 000	1 000	36 000
Total Assets	9 292 000	9 496 000	9 591 000	9 701 000
Total Equity	7 360 000	7 514 000	7 511 000	7 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	224 000	188 000	212 000
Expenditure	262 000	155 000	114 000	91 000
Operating Profit	−127 000	69 000	74 000	120 000
Financial Income	0	0	0	0
Financial Costs	71 000	65 000	72 000	74 000
Financial Balance	−71 000	−65 000	−72 000	−74 000
Earnings Before Tax	−197 000	4 000	2 000	46 000
Tax	−43 000	1 000	0	10 000
Net Income	−154 000	3 000	1 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 127 000	9 446 000	9 497 000	9 604 000
Total Current Assets	165 000	50 000	93 000	97 000
Total Assets	9 292 000	9 496 000	9 591 000	9 701 000
Total Retained Equity	6 947 000	7 101 000	7 098 000	7 097 000
Total Equity	7 360 000	7 514 000	7 511 000	7 510 000
Total Long-Term Debt	1 829 000	1 927 000	2 025 000	2 119 000
Total Current Debt	103 000	55 000	54 000	72 000
Total Equity and Debt	9 292 000	9 496 000	9 591 000	9 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	136 000	224 000	188 000	212 000
Revenue	136 000	224 000	188 000	212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	262 000	155 000	114 000	91 000
Operating Profit	−127 000	69 000	74 000	120 000
Financial Income	0	0	0	0
Financial Costs	71 000	65 000	72 000	74 000
Financial Balance	−71 000	−65 000	−72 000	−74 000
Dividends	0	0	0	0
Net Income	−154 000	3 000	1 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 341 000	2 393 000	2 444 000	2 495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 341 000	2 393 000	2 444 000	2 495 000
Total Fiancial Fixed Assets	6 786 000	7 054 000	7 054 000	7 109 000
Total Fixed Assets	9 127 000	9 446 000	9 497 000	9 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	48 000	91 000	95 000
Total Current Assets	165 000	50 000	93 000	97 000
Total Assets	9 292 000	9 496 000	9 591 000	9 701 000
Total Equity	7 360 000	7 514 000	7 511 000	7 510 000
Short-Term Group Debt	100 000	0	0	0
Total Long-Term Debt	1 829 000	1 927 000	2 025 000	2 119 000
Creditors	3 000	0	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 000	0	0
Total Current Debt	103 000	55 000	54 000	72 000
Total Equity and Debt	9 292 000	9 496 000	9 591 000	9 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,09 %	0,04 %	0,01 %	0,48 %
Debt-to-Equity Ratio	0,25	0,26	0,27	0,28
Operating Profit Margin	−93,38 %	30,8 %	39,36 %	56,6 %
Current Ratio	1,6	0,91	1,72	1,35
Quick Ratio	1,6	0,91	1,72	1,35
Equity Ratio	0,79	0,79	0,78	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %