GODT PUSSA AS

4878 GRIMSTAD

Finances

Share Ownership

Return on Equity

128,79 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 747 000	3 662 000	3 443 000	3 453 000
Net Income	850 000	778 000	800 000	801 000
Total Assets	1 703 000	1 608 000	2 142 000	2 122 000
Total Equity	660 000	210 000	32 000	585 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 747 000	3 662 000	3 443 000	3 453 000
Expenditure	2 656 000	2 660 000	2 416 000	2 426 000
Operating Profit	1 090 000	1 002 000	1 027 000	1 027 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	0	0
Financial Balance	−1 000	−2 000	0	1 000
Earnings Before Tax	1 089 000	1 000 000	1 027 000	1 028 000
Tax	240 000	222 000	227 000	227 000
Net Income	850 000	778 000	800 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	356 000	454 000	620 000	521 000
Total Current Assets	1 346 000	1 154 000	1 522 000	1 600 000
Total Assets	1 703 000	1 608 000	2 142 000	2 122 000
Total Retained Equity	637 000	188 000	9 000	562 000
Total Equity	660 000	210 000	32 000	585 000
Total Long-Term Debt	1 000	0	17 000	24 000
Total Current Debt	1 042 000	1 398 000	2 093 000	1 513 000
Total Equity and Debt	1 703 000	1 608 000	2 142 000	2 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 747 000	3 662 000	3 418 000	3 453 000
Other Income	0	0	25 000	0
Revenue	3 747 000	3 662 000	3 443 000	3 453 000
Cost of Goods Sold	567 000	557 000	596 000	493 000
Salary Costs	1 455 000	1 398 000	1 228 000	1 373 000
Depreciation	100 000	177 000	166 000	161 000
Impairment	0	0	0	0
Expenditure	2 656 000	2 660 000	2 416 000	2 426 000
Operating Profit	1 090 000	1 002 000	1 027 000	1 027 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	0	0
Financial Balance	−1 000	−2 000	0	1 000
Dividends	400 000	600 000	1 353 000	1 000 000
Net Income	850 000	778 000	800 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	140 000	188 000	303 000	167 000
Total Intangible Assets	140 000	188 000	303 000	167 000
Real Eastate	19 000	21 000	24 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	183 000	233 000	293 000	355 000
Total Tangible Assets	202 000	255 000	317 000	355 000
Total Fiancial Fixed Assets	14 000	11 000	0	0
Total Fixed Assets	356 000	454 000	620 000	521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 177 000	1 015 000	1 322 000	1 390 000
Total Current Assets	1 346 000	1 154 000	1 522 000	1 600 000
Total Assets	1 703 000	1 608 000	2 142 000	2 122 000
Total Equity	660 000	210 000	32 000	585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	17 000	24 000
Creditors	152 000	84 000	32 000	34 000
Unpaid Taxes	82 000	92 000	75 000	76 000
Dividends	400 000	600 000	1 353 000	1 000 000
Other Current Debt	169 000	383 000	399 000	160 000
Total Current Debt	1 042 000	1 398 000	2 093 000	1 513 000
Total Equity and Debt	1 703 000	1 608 000	2 142 000	2 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,79 %	370,48 %	2 500 %	136,92 %
Debt-to-Equity Ratio	0	0	0,53	0,04
Operating Profit Margin	29,09 %	27,36 %	29,83 %	29,74 %
Current Ratio	1,29	0,83	0,73	1,06
Quick Ratio	1,29	0,83	0,73	1,06
Equity Ratio	0,39	0,13	0,01	0,28
Gross Profit Margin	84,87 %	84,79 %	82,69 %	85,72 %