FOTBALLSTIFTELSEN

0855 OSLO

Finances

Share Ownership

Return on Equity

16,22 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 758 000	20 454 000	21 632 000	21 166 000
Net Income	378 000	622 000	173 000	470 000
Total Assets	4 197 000	5 174 000	4 839 000	3 083 000
Total Equity	2 330 000	1 951 000	1 330 000	1 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 758 000	20 454 000	21 632 000	21 166 000
Expenditure	23 391 000	19 837 000	21 465 000	20 707 000
Operating Profit	367 000	617 000	168 000	460 000
Financial Income	11 000	5 000	5 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	5 000	5 000	10 000
Earnings Before Tax	378 000	622 000	173 000	470 000
Tax	0	0	0	0
Net Income	378 000	622 000	173 000	470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 197 000	5 174 000	4 839 000	3 083 000
Total Assets	4 197 000	5 174 000	4 839 000	3 083 000
Total Retained Equity	2 130 000	1 751 000	1 130 000	957 000
Total Equity	2 330 000	1 951 000	1 330 000	1 157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 867 000	3 222 000	3 509 000	1 927 000
Total Equity and Debt	4 197 000	5 174 000	4 839 000	3 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	23 758 000	20 454 000	21 632 000	21 166 000
Revenue	23 758 000	20 454 000	21 632 000	21 166 000
Cost of Goods Sold	19 849 000	16 997 000	17 970 000	17 220 000
Salary Costs	1 926 000	1 819 000	1 998 000	1 782 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 391 000	19 837 000	21 465 000	20 707 000
Operating Profit	367 000	617 000	168 000	460 000
Financial Income	11 000	5 000	5 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	5 000	5 000	10 000
Dividends	0	0	0	0
Net Income	378 000	622 000	173 000	470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 134 000	4 642 000	4 830 000	3 052 000
Total Current Assets	4 197 000	5 174 000	4 839 000	3 083 000
Total Assets	4 197 000	5 174 000	4 839 000	3 083 000
Total Equity	2 330 000	1 951 000	1 330 000	1 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	96 000	657 000	120 000	300 000
Unpaid Taxes	134 000	97 000	119 000	114 000
Dividends	0	0	0	0
Other Current Debt	1 638 000	2 469 000	3 271 000	1 513 000
Total Current Debt	1 867 000	3 222 000	3 509 000	1 927 000
Total Equity and Debt	4 197 000	5 174 000	4 839 000	3 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,22 %	31,88 %	13,01 %	40,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,54 %	3,02 %	0,78 %	2,17 %
Current Ratio	2,25	1,61	1,38	1,6
Quick Ratio	2,25	1,61	1,38	1,6
Equity Ratio	0,56	0,38	0,27	0,38
Gross Profit Margin	16,45 %	16,9 %	16,93 %	18,64 %