CSA TRADING AS

3018 DRAMMEN

Finances

Return on Equity

22,75 %

Current Ratio

5,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	610 000	1 775 000	2 026 000	764 000
Net Income	564 000	1 088 000	620 000	579 000
Total Assets	2 570 000	2 498 000	1 685 000	849 000
Total Equity	2 479 000	1 915 000	828 000	607 000

Income (NOK)	2022	2021	2020	2019
Revenue	610 000	1 775 000	2 026 000	764 000
Expenditure	840 000	1 272 000	1 229 000	26 000
Operating Profit	−231 000	503 000	797 000	738 000
Financial Income	813 000	700 000	0	0
Financial Costs	18 000	0	1 000	0
Financial Balance	795 000	700 000	−1 000	0
Earnings Before Tax	564 000	1 203 000	795 000	738 000
Tax	0	115 000	175 000	159 000
Net Income	564 000	1 088 000	620 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 099 000	1 697 000	991 000	500 000
Total Current Assets	471 000	802 000	694 000	349 000
Total Assets	2 570 000	2 498 000	1 685 000	849 000
Total Retained Equity	2 434 000	1 870 000	783 000	562 000
Total Equity	2 479 000	1 915 000	828 000	607 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	583 000	857 000	241 000
Total Equity and Debt	2 570 000	2 498 000	1 685 000	849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	610 000	1 775 000	2 026 000	764 000
Other Income	0	0	0	0
Revenue	610 000	1 775 000	2 026 000	764 000
Cost of Goods Sold	0	0	0	0
Salary Costs	775 000	1 192 000	1 168 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	840 000	1 272 000	1 229 000	26 000
Operating Profit	−231 000	503 000	797 000	738 000
Financial Income	813 000	700 000	0	0
Financial Costs	18 000	0	1 000	0
Financial Balance	795 000	700 000	−1 000	0
Dividends	0	0	400 000	0
Net Income	564 000	1 088 000	620 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 099 000	1 697 000	991 000	500 000
Total Fixed Assets	2 099 000	1 697 000	991 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	620 000	481 000	92 000
Total Current Assets	471 000	802 000	694 000	349 000
Total Assets	2 570 000	2 498 000	1 685 000	849 000
Total Equity	2 479 000	1 915 000	828 000	607 000
Short-Term Group Debt	0	171 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	4 000	5 000	1 000
Unpaid Taxes	22 000	187 000	171 000	82 000
Dividends	0	0	400 000	0
Other Current Debt	67 000	106 000	106 000	0
Total Current Debt	91 000	583 000	857 000	241 000
Total Equity and Debt	2 570 000	2 498 000	1 685 000	849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,75 %	56,81 %	74,88 %	95,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−37,87 %	28,34 %	39,34 %	96,6 %
Current Ratio	5,18	1,38	0,81	1,45
Quick Ratio	5,18	1,38	0,81	1,45
Equity Ratio	0,96	0,77	0,49	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %